XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value of Financial Instruments - Quantitative Information and Assumptions Pertaining To The Fair Value Measurement of The Level 3 Inputs (Details)
$ in Thousands
Sep. 30, 2020
USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]  
Business Combination, Contingent Consideration, Asset $ 10,200
Contingent consideration liabilities 17,200
Level 3  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Business Combination, Contingent Consideration, Asset 10,200
Contingent consideration liabilities 17,200
Level 3 | Regulatory milestone  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Business Combination, Contingent Consideration, Asset 3,100
Level 3 | Royalties  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Business Combination, Contingent Consideration, Asset 7,100
Level 3 | CVRs  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Contingent consideration liabilities 3,900
Level 3 | 1095 commercialization milestone  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Contingent consideration liabilities 2,200
Level 3 | Net sales targets - AZEDRA and 1095  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Contingent consideration liabilities $ 11,100
Level 3 | Monte-Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.40
Level 3 | Monte-Carlo simulation | Probability of success | Net sales targets - AZEDRA and 1095 | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 1
Level 3 | Monte-Carlo simulation | Discount rate | CVRs  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.24
Level 3 | Monte-Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.23
Level 3 | Monte-Carlo simulation | Discount rate | Net sales targets - AZEDRA and 1095 | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.24
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Regulatory milestone  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Asset measurement input 0.90
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Asset measurement input 0.13
Level 3 | Probability adjusted discounted cash flow model | Probability of success | Royalties | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Asset measurement input 0.77
Level 3 | Probability adjusted discounted cash flow model | Probability of success | 1095 commercialization milestone  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.45
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Regulatory milestone  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Asset measurement input 0.23
Level 3 | Probability adjusted discounted cash flow model | Discount rate | Royalties  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Asset measurement input 0.23
Level 3 | Probability adjusted discounted cash flow model | Discount rate | 1095 commercialization milestone  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.0048