XML 179 R34.htm IDEA: XBRL DOCUMENT v3.20.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2020
Business Combinations [Abstract]  
Schedule of business acquisition
The acquisition date fair value of the consideration transferred in the acquisition consisted of the following:
(in thousands)Amount
Issuance of common stock$398,110  
Fair value of replacement options7,125  
Fair value of bridge loan settled at close10,074  
Fair value of contingent considerations (CVRs)3,700  
Total consideration transferred(1)
$419,009  
(1)Non-cash investing and financing activities in the condensed consolidated statements of cash flows
Schedule of fair value disclosure of asset and liability The preliminary fair value of the assets acquired and liabilities assumed were as follows:
(in thousands)Amount
Cash and cash equivalents$15,421  
Accounts receivable5,787  
Inventory915  
Other current assets3,250  
Property, plant and equipment14,972  
Identifiable intangible assets (weighted average useful life):
Currently marketed product (15 years)
142,100  
Licenses (11.5 years)
87,500  
Developed technology (9 years)
3,000  
IPR&D150,900  
Other long-term assets37,631  
Accounts payable(1,616) 
Accrued expenses and other liabilities(8,207) 
Other long-term liabilities(30,778) 
Long-term debt and other borrowings(40,200) 
Deferred tax liabilities(3,717) 
Goodwill42,051  
Total consideration transferred$419,009  
Schedule pro forma financial information The following unaudited pro forma financial information presents the Company’s results as if the Progenics acquisition had occurred on January 1, 2019:
Six Months Ended
June 30, 2020
Six Months Ended
June 30, 2019
(in thousands)AmountAmount
Pro forma revenue$167,619  $186,462  
Pro forma net loss18,115  42,901