XML 101 R95.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Segment Information - Schedule of Selected Information for Each Business Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Segment Reporting Information [Line Items]                      
Total revenues $ 89,346 $ 85,776 $ 85,705 $ 86,510 $ 86,271 $ 88,900 $ 85,573 $ 82,630 $ 347,337 $ 343,374 $ 331,378
Operating income                      
Operating income                 51,661 64,488 51,853
Interest expense                 13,617 17,405 18,410
Loss on extinguishment of debt                 3,196 0 2,442
Other expense (income)                 (6,221) 2,465 8,638
Income before income taxes                 28,627 49,548 39,639
Total depreciation and amortization                 12,087 12,769 18,189
Total long-lived assets 116,497       107,888       116,497 107,888  
U.S.                      
Operating income                      
Total long-lived assets 115,560       106,755       115,560 106,755  
International                      
Operating income                      
Total long-lived assets $ 937       $ 1,133       937 1,133  
U.S.                      
Segment Reporting Information [Line Items]                      
Total revenues                 303,989 288,580 290,002
Operating income                      
Operating income                 44,275 56,327 49,239
Total depreciation and amortization                 11,673 12,278 17,672
U.S. | DEFINITY                      
Segment Reporting Information [Line Items]                      
Total revenues                 211,777 178,440 153,581
U.S. | TechneLite                      
Segment Reporting Information [Line Items]                      
Total revenues                 72,534 74,042 90,489
U.S. | Other nuclear                      
Segment Reporting Information [Line Items]                      
Total revenues                 36,231 48,935 54,822
U.S. | Rebates and allowances                      
Segment Reporting Information [Line Items]                      
Total revenues                 (16,553) (12,837) (8,890)
International                      
Segment Reporting Information [Line Items]                      
Total revenues                 43,348 54,794 41,376
Operating income                      
Operating income                 7,386 8,161 2,614
Total depreciation and amortization                 414 491 517
International | DEFINITY                      
Segment Reporting Information [Line Items]                      
Total revenues                 5,731 4,633 3,687
International | TechneLite                      
Segment Reporting Information [Line Items]                      
Total revenues                 14,058 24,816 14,155
International | Other nuclear                      
Segment Reporting Information [Line Items]                      
Total revenues                 23,574 25,349 23,558
International | Rebates and allowances                      
Segment Reporting Information [Line Items]                      
Total revenues                 (15) (4) (24)
Worldwide                      
Segment Reporting Information [Line Items]                      
Total revenues                 347,337 343,374 331,378
Worldwide | DEFINITY                      
Segment Reporting Information [Line Items]                      
Total revenues                 217,508 183,073 157,268
Worldwide | TechneLite                      
Segment Reporting Information [Line Items]                      
Total revenues                 86,592 98,858 104,644
Worldwide | Other nuclear                      
Segment Reporting Information [Line Items]                      
Total revenues                 59,805 74,284 78,380
Worldwide | Rebates and allowances                      
Segment Reporting Information [Line Items]                      
Total revenues                 $ (16,568) $ (12,841) $ (8,914)