XML 85 R77.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions - Summary of Fair Value of Assets Acquired and Liabilities Assumed (Details) - USD ($)
$ in Thousands
Jul. 21, 2025
Apr. 01, 2025
Sep. 30, 2025
Dec. 31, 2024
Liabilities assumed:        
Goodwill     $ 240,328 $ 61,189
Evergreen Theragnostics        
Assets acquired:        
Cash and cash equivalents   $ 8,065    
Accounts receivable, other   2,758    
Prepaid expenses and other current assets   459    
Property, plant and equipment, net   16,711    
Intangibles   215,000    
Deferred tax assets   18,112    
Other long-term assets   1,424    
Total identifiable assets acquired   262,529    
Liabilities assumed:        
Accounts payable   (1,964)    
Accrued expenses and other liabilities   (754)    
Deferred tax liabilities   (55,718)    
Other long-term liabilities   (848)    
Total liabilities assumed   (59,284)    
Net assets acquired   203,245    
Purchase consideration   319,466    
Goodwill   $ 116,221    
Life Molecular Imaging Ltd        
Assets acquired:        
Cash and cash equivalents $ 46,193      
Accounts receivable, other 25,123      
Inventory 1,125      
Prepaid expenses and other current assets 1,974      
Property, plant and equipment, net 4,979      
Intangibles 394,000      
Deferred tax assets 15,993      
Other long-term assets 11,524      
Total identifiable assets acquired 500,911      
Liabilities assumed:        
Accounts payable (5,715)      
Accrued expenses and other liabilities (24,655)      
Deferred tax liabilities (72,897)      
Other long-term liabilities (79,904)      
Total liabilities assumed (183,171)      
Net assets acquired 317,740      
Purchase consideration 382,204      
Goodwill $ 64,464