XML 58 R50.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value of Financial Instruments - Schedule of Contingent Consideration Liabilities (Details)
$ in Thousands
Sep. 30, 2025
USD ($)
Fair Value, Option, Quantitative Disclosures [Line Items]  
Total contingent consideration liabilities $ 97,824
Level 3  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Total contingent consideration liabilities 97,824
Development and Commercialization Milestones | Level 3  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Total contingent consideration liabilities $ 40,965
Development and Commercialization Milestones | Level 3 | Payment discount rate | Discounted cash flow | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.081
Development and Commercialization Milestones | Level 3 | Payment discount rate | Discounted cash flow | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.133
Development and Commercialization Milestones | Level 3 | Payment discount rate | Discounted cash flow | Weighted Average  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.083
Development and Commercialization Milestones | Level 3 | Probability of payment | Discounted cash flow | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0
Development and Commercialization Milestones | Level 3 | Probability of payment | Discounted cash flow | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 1
Development and Commercialization Milestones | Level 3 | Probability of payment | Discounted cash flow | Weighted Average  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.873
Sales Milestones | Level 3  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Total contingent consideration liabilities $ 30,059
Sales Milestones | Level 3 | Revenue volatility | Scenario analysis | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.37
Sales Milestones | Level 3 | Revenue volatility | Scenario analysis | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.48
Sales Milestones | Level 3 | Revenue volatility | Scenario analysis | Weighted Average  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.469
Sales Milestones | Level 3 | Revenue discount rate | Scenario analysis | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.094
Sales Milestones | Level 3 | Revenue discount rate | Scenario analysis | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.193
Sales Milestones | Level 3 | Revenue discount rate | Scenario analysis | Weighted Average  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.178
Assumed contingent consideration Piramal SPA | Level 3  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Total contingent consideration liabilities $ 26,800
Assumed contingent consideration Piramal SPA | Level 3 | EBITDA volatility | Scenario analysis  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.60
Assumed contingent consideration Piramal SPA | Level 3 | EBITDA volatility | Scenario analysis | Weighted Average  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.60
Assumed contingent consideration Piramal SPA | Level 3 | EBITDA discount rate | Scenario analysis | Minimum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.214
Assumed contingent consideration Piramal SPA | Level 3 | EBITDA discount rate | Scenario analysis | Maximum  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.22
Assumed contingent consideration Piramal SPA | Level 3 | EBITDA discount rate | Scenario analysis | Weighted Average  
Fair Value, Option, Quantitative Disclosures [Line Items]  
Liability measurement input 0.214