XML 28 R20.htm IDEA: XBRL DOCUMENT v3.25.3
Goodwill and Intangibles, Net
9 Months Ended
Sep. 30, 2025
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Intangibles, Net

11. Goodwill and Intangibles, Net

Goodwill

The following table represents the change in the carrying value of goodwill for the nine months ended September 30, 2025:

 

(in thousands)

 

Amount

 

Balance at January 1, 2025

 

$

61,189

 

Acquisition of Evergreen

 

$

116,221

 

Acquisition of Life Molecular

 

$

64,464

 

Reclassification to assets held for sale(1)

 

$

(2,138

)

Foreign currency translation adjustments

 

$

592

 

Balance at September 30, 2025

 

$

240,328

 

 

 

 

 

 

(1)
Amounts reclassified to assets held for sale as a result of the pending sale of the assets and liabilities associated with the Company’s SPECT business. See Note 8, “Assets and Liabilities Held for Sale”, for more information.

Intangibles, net, consisted of the following:

 

 

 

September 30, 2025

 

(in thousands)

 

Useful Lives
(in years)

 

Amortization Method

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Amortizable:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trademarks

 

25

 

Straight-line

 

$

13,540

 

 

$

(12,473

)

 

$

1,067

 

Customer relationships

 

5

 

Accelerated

 

 

102,908

 

 

 

(88,781

)

 

 

14,127

 

Currently marketed products

 

9 - 10.5

 

Straight-line

 

 

492,800

 

 

 

(70,788

)

 

 

422,012

 

Licenses

 

13 - 16

 

Straight-line

 

 

22,233

 

 

 

(13,926

)

 

 

8,307

 

Developed technology

 

7 - 9

 

Straight-line

 

 

55,982

 

 

 

(11,231

)

 

 

44,751

 

Total amortizable intangibles

 

 

 

 

 

 

687,463

 

 

 

(197,199

)

 

 

490,264

 

Non-amortizable:

 

 

 

 

 

 

 

 

 

 

 

 

 

In-process research and development

 

Indefinite

 

 

 

 

249,000

 

 

 

 

 

 

249,000

 

Total intangibles, net

 

 

 

 

 

$

936,463

 

 

$

(197,199

)

 

$

739,264

 

 

 

 

 

December 31, 2024

 

(in thousands)

 

Useful Lives
(in years)

 

Amortization Method

 

Gross

 

 

Accumulated
Amortization

 

 

Net

 

Trademarks

 

15 - 25

 

Straight-line

 

$

13,540

 

 

$

(12,363

)

 

$

1,177

 

Customer relationships

 

15 - 25

 

Accelerated

 

 

157,742

 

 

 

(136,647

)

 

 

21,095

 

Currently marketed products

 

9 -15

 

Straight-line

 

 

132,800

 

 

 

(53,033

)

 

 

79,767

 

Licenses

 

11 - 16

 

Straight-line

 

 

22,233

 

 

 

(13,203

)

 

 

9,030

 

Developed technology

 

7 - 9

 

Straight-line

 

 

55,982

 

 

 

(5,290

)

 

 

50,692

 

Total intangibles, net

 

 

 

 

 

$

382,297

 

 

$

(220,536

)

 

$

161,761

 

The Company recorded amortization expense for its intangible assets of $14.6 million and $11.9 million for the three months ended September 30, 2025 and 2024, respectively and $30.6 million and $32.0 million for the nine months ended September 30, 2025 and 2024, respectively.

On August 2, 2023, the Company sold the right to its RELISTOR royalty asset under its license agreement with Bausch Health Companies, Inc.; the Company retained the rights to future sales-based milestone payments. The Company received an initial payment of approximately $98.0 million in connection with the sale and has the right to receive an additional payment from the buyer of $5.0 million, if worldwide net sales of RELISTOR in 2025 exceed specified thresholds. No sales-based milestone payment was earned in the three and nine months ended September 30, 2025.

In the first quarter of 2024, the Company discontinued the production and promotion of AZEDRA and no AZEDRA was manufactured after March 1, 2024, when the Company transferred the tangible assets and associated lease of its Somerset Facility to Perspective. See Note 7, “Property, Plant and Equipment, Net” for impairment analysis.

In June 2024, the Company entered into an agreement with the stockholders of Meilleur (“Meilleur Stockholders”) to purchase all of the outstanding capital stock of Meilleur (which holds the rights under a license agreement to develop and commercialize NAV-4694) for approximately $32.9 million. The Company recorded a developed technology intangible asset of $40.3 million as a result of the purchase price and the specific assets and liabilities of Meilleur that were acquired as part of the asset acquisition based on their value at the agreed upon closing date. In August 2024, upon successful completion of a technology transfer, the Company paid $10.0 million to the Meilleur Stockholders. This additional contingent payment was capitalized as part of the asset cost and increased the total value of the Company’s developed technology intangible assets. See Note 18, “Acquisitions” for further discussion of the Meilleur acquisition.

The below table summarizes the estimated aggregate amortization expense expected to be recognized on the above intangible assets:

 

(in thousands)

 

Amount

 

Remainder of 2025

 

$

16,521

 

2026

 

 

66,891

 

2027

 

 

61,380

 

2028

 

 

58,074

 

2029

 

 

57,930

 

2030 and thereafter

 

 

229,468

 

Total

 

$

490,264