XML 72 R34.htm IDEA: XBRL DOCUMENT v3.3.0.814
Stock-Based Compensation (Tables)
9 Months Ended
Sep. 30, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Schedule of Assumptions used for Estimating Fair Value of Each Option Award on Date of Grant using Black-Scholes Valuation Model

The Company uses the following Black-Scholes inputs to determine the fair value of new stock option grants.

 

     Three Months
Ended September 30,
     Nine Months
Ended September 30,
 
     2015     2014      2015     2014  

Expected volatility

     30     —          26 – 30     33 – 35

Expected dividends

     —         —          —         —     

Expected life (in years)

     6.0        —          4.1 – 6.3        5.5 – 6.3   

Risk-free interest rate

     1.8     —          1.3 – 1.9     1.5 – 1.9
Schedule of Option Activity

A summary of option activity for 2015 is presented below:

 

     Time Based     Performance
Based
    Total     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Outstanding at January 1, 2015

     1,146,509        384,601        1,531,110      $ 13.57         6.4       $ 3,979,000   

Options granted

     281,474        —         281,474        12.11         

Options cancelled

     (30,759     (3,904     (34,663     21.33         

Options exercised

     —         —         —         —          

Options forfeited or expired

     (312,413     (143,737     (456,150     19.25         
  

 

 

   

 

 

   

 

 

         

Outstanding at September 30, 2015

     1,084,810        236,962        1,321,772        11.10         5.2       $ —     
  

 

 

   

 

 

   

 

 

         

Vested and expected to vest at September 30, 2015

     1,042,638        232,695        1,275,332        11.03         5.1       $ —     
  

 

 

   

 

 

   

 

 

         

Exercisable at September 30, 2015

     662,891        208,579        871,470        10.01         4.1       $ —     
  

 

 

   

 

 

   

 

 

         
Summary of Restricted Stock Awards Activity

A summary of restricted stock awards activity for 2015 is presented below:

 

     Time Based      Weighted
Average Grant
Date Fair Value
 

Issued and unvested at January 1, 2015

     —        $ —    

Granted

     1,276,700         6.14   

Vested

     —          —    

Forfeited

     (184,340      6.27   
  

 

 

    

 

 

 

Issued and unvested at September 30, 2015

     1,092,360       $ 6.12   
  

 

 

    

 

 

Schedule of Stock-Based Compensation Expense Recognized

Stock-based compensation expense for both time based and performance based stock options, restricted stock awards and common stock grants were recognized in the condensed consolidated statements of operations as follows:

 

     Three Months
Ended
September 30,
     Nine Months
Ended
September 30,
 

(in thousands)

   2015      2014      2015      2014  

Cost of goods sold

   $ 51       $ 32       $ 102       $ 104   

General and administrative

     417         151         1,095         474   

Sales and marketing

     71         34         186         116   

Research and development

     52         30         141         88   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense

   $ 591       $ 247       $ 1,524       $ 782