XML 53 R46.htm IDEA: XBRL DOCUMENT v3.25.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract]  
Summary of Acquisition Date Fair Value of Consideration Transferred in Acquisition

The acquisition date fair value of the consideration transferred in the acquisition consisted of the following (in thousands):

 

Cash consideration

 

$

276,424

 

Fair value of contingent consideration

 

 

43,042

 

Total purchase consideration

 

$

319,466

 

Summary of Fair Value of Assets Acquired and Liabilities Assumed The following table summarizes the fair values of assets acquired and liabilities assumed as of the date of acquisition:

 

(in thousands)

 

Estimated Fair Value

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

$

8,065

 

Accounts receivable, other(1)

 

 

2,758

 

Prepaid expenses and other current assets

 

 

459

 

Property, plant and equipment

 

 

16,711

 

Intangibles(2)

 

 

215,000

 

Deferred tax assets

 

 

18,112

 

Other long-term assets

 

 

1,424

 

Total identifiable assets acquired

 

 

262,529

 

Liabilities assumed:

 

 

 

Accounts payable

 

 

(1,964

)

Accrued expenses and other liabilities

 

 

(754

)

Deferred tax liabilities

 

 

(55,718

)

Other long-term liabilities

 

 

(848

)

Total liabilities assumed

 

 

(59,284

)

Net assets acquired

 

$

203,245

 

Purchase consideration

 

$

319,466

 

Goodwill(3)

 

$

116,221

 

 

(1)
The value approximates the gross contractual amount of accounts receivables. The contractual amount not expected to be collected is immaterial.
(2)
Intangible assets acquired consisted of in-process research and development (“IPR&D”). The estimated fair values of the IPR&D assets were determined based on the present values of the expected cash flows to be generated by the respective underlying assets. The Company used a discount rate of 11.5% and cash flows that have been probability adjusted to reflect the risks of product commercialization, which the Company believes are appropriate and representative of market participant assumptions.
(3)
The goodwill recognized is attributable to future technologies that are not separately identifiable that could potentially add to the currently developed and pipeline products and Evergreen’s assembled workforce. Future technologies did not meet the criteria for recognition separately from goodwill because they are part of the future development and growth of the business. Goodwill of $116.2 million recognized in connection with the Evergreen Merger is not deductible for tax purposes.