XML 40 R33.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The tables below present information about the Company’s assets and liabilities measured at fair value on a recurring basis:

 

 

 

 

 

 

June 30, 2025

 

 

 

Total Fair

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

533,320

 

 

$

533,320

 

 

$

 

 

$

 

Investment securities

 

 

44,235

 

 

 

44,235

 

 

 

 

 

 

 

Total assets

 

$

577,555

 

 

$

577,555

 

 

$

 

 

$

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Deferred compensation plan liabilities

 

$

777

 

 

$

777

 

 

$

 

 

$

 

Contingent consideration liabilities

 

 

43,042

 

 

 

 

 

 

 

 

 

43,042

 

Total liabilities

 

$

43,819

 

 

$

777

 

 

$

 

 

$

43,042

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

 

 

Total Fair

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

682,209

 

 

$

682,209

 

 

$

 

 

$

 

Investment securities

 

 

39,489

 

 

 

39,489

 

 

 

 

 

 

 

Total assets

 

$

721,698

 

 

$

721,698

 

 

$

 

 

$

 

Schedule of Company's Contingent Consideration Liabilities

The recurring Level 3 fair value measurements of the Company's contingent consideration liabilities include the following significant unobservable inputs (in thousands, except percent data):

 

 

Fair Value at

 

 

 

 

 

 

 

Contingent Consideration Liability

 

June 30,
2025

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Weighted Average

Development and commercialization milestones

 

 

39,888

 

 

Discounted cash flow

 

Payment discount rate

 

7.8% - 12.1%

 

7.9%

 

 

 

 

 

 

 

Probability of payment

 

0% - 100%

 

23.4%

 

 

 

 

 

 

 

Range of expected payment dates

 

2026 - 2037

 

N/A

Sales milestone

 

 

3,154

 

 

Scenario analysis

 

Revenue volatility

 

37.5%

 

37.5%

 

 

 

 

 

 

 

Revenue discount rate

 

9.1% - 9.4%

 

N/A

 

 

 

 

 

 

 

Payment discount rate

 

7.9% - 9.2%

 

N/A

Total contingent consideration liabilities

 

$

43,042