XML 43 R33.htm IDEA: XBRL DOCUMENT v3.19.1
DERIVATIVE LIABILTY (Tables)
3 Months Ended
Jun. 30, 2017
Derivative Liabilty  
Weighted average Black-Scholes-Merton option pricing model with assumptions to measure fair value of derivative liability

The Company uses a weighted average Black-Scholes-Merton option pricing model with the following assumptions to measure the fair value of derivative liability at March 31, 2017 and 2016:

 

    March 31,     March 31,  
    2017     2016  
             
Stock price   $ 0.0002     $ 0.0003  
Risk free rate     1.03 %     0.59 %
Volatility     400 %     400 %
Conversion/ Exercise price   $ 0.00006 to $0.00009     $ 0.0002 to $0.0003  
Dividend rate     0 %     0 %
Term (years)   0.01 to 0.08     0.68 to 1.08  

Derivative liability activity

The following table represents the Company’s derivative liability activity for each of the annual periods during the two years ended March 31, 2017:

 

Derivative liability balance, March 31, 2015   $ 210,528  
Issuance of derivative liability during the period     199,715  
Underlying security converted into common stock     (206,018 )
Change in derivative liability during the period     22,085  
Derivative liability balance, March 31, 2016     182,140  
Issuance of derivative liability during the period     48,593  
Underlying security converted into common stock     (53,587 )
Change in derivative liability during the period     62,652  
Derivative liability balance, March 31, 2017   $ 239,798  

 

The following table represents the Company’s derivative liability activity for the three month ended June 30, 2017.

 

Derivative liability balance, March 31, 2017     239,798  
Issuance of derivative liability during the period     -  
Underlying security converted into common stock     150,676  
Change in derivative liability during the period     -  
Derivative liability balance, June 30, 2017   $ 390,474