XML 52 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

Stock option activity during 2021 and 2022 was as follows:

 

 

 

Number

of

Options

 

 

Weighted

Average

Exercise Price

 

 

Weighted

Average

Remaining

Contractual

Term (in years)

 

 

Aggregate

Intrinsic

Value (in thousands)

 

Options outstanding at January 1, 2021

 

 

1,510,306

 

 

$

37.56

 

 

 

7.35

 

 

$

1,414

 

Options granted

 

 

324,320

 

 

 

57.53

 

 

 

9.31

 

 

 

851

 

Options exercised

 

 

(558,322

)

 

 

39.45

 

 

N/A

 

 

 

11,118

 

Options cancelled

 

 

(170,235

)

 

 

40.08

 

 

N/A

 

 

N/A

 

Options outstanding at December 31, 2021

 

 

1,106,069

 

 

 

42.07

 

 

 

7.49

 

 

 

19,988

 

Options granted

 

 

306,120

 

 

 

53.65

 

 

 

9.91

 

 

 

1,406

 

Options exercised

 

 

(110,559

)

 

 

33.91

 

 

N/A

 

 

 

3,202

 

Options cancelled

 

 

(31,530

)

 

 

46.24

 

 

N/A

 

 

N/A

 

Options outstanding at March 31, 2022

 

 

1,270,100

 

 

$

45.47

 

 

 

7.94

 

 

$

16,483

 

Options exercisable at December 31, 2021

 

 

324,409

 

 

$

43.24

 

 

 

5.48

 

 

$

5,575

 

Options exercisable at March 31, 2022

 

 

458,705

 

 

$

42.76

 

 

 

6.26

 

 

$

7,331

 

Schedule of Stock Options Valuation Assumptions The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the three months ended March 31, 2022 and year ended December 31, 2021:

 

 

March 31,

2022

 

 

December 31,

2021

 

Weighted average grant-date fair value of options

 

$

19.67

 

 

$

20.64

 

Risk-free interest rate

 

 

1.9

%

 

 

0.9

%

Expected volatility

 

 

39

%

 

 

40

%

Expected life (in years)

 

 

5.0

 

 

 

5.0

 

 

Restricted Stock Activity

Restricted stock activity during 2021 and 2022 was as follows:

 

 

 

Number of

Shares

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2021

 

 

1,022,996

 

 

$

28.41

 

Granted

 

 

352,430

 

 

 

58.32

 

Cancelled

 

 

(82,751

)

 

 

39.63

 

Vested

 

 

(366,048

)

 

 

30.81

 

Unvested at December 31, 2021

 

 

926,627

 

 

$

37.84

 

Granted

 

 

272,740

 

 

 

53.87

 

Cancelled

 

 

(31,545

)

 

 

42.54

 

Vested

 

 

(292,748

)

 

 

30.41

 

Unvested at March 31, 2022

 

 

875,074

 

 

$

45.15

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2021 and 2022 was as follows:

 

 

 

Number of

Units

 

 

Weighted

Average

Grant-Date

Fair Value

 

Unvested at January 1, 2021

 

 

1,073,062

 

 

$

20.15

 

Granted

 

 

149,416

 

 

 

61.52

 

Performance adjustment

 

 

465,993

 

 

 

25.49

 

Cancelled

 

 

 

 

 

 

Vested

 

 

(184,051

)

 

 

42.30

 

Unvested at December 31, 2021

 

 

1,504,420

 

 

$

23.20

 

Granted

 

 

 

 

 

 

Performance adjustment

 

 

116,608

 

 

 

28.19

 

Cancelled

 

 

 

 

 

 

Vested

 

 

(518,474

)

 

 

43.16

 

Unvested at March 31, 2022

 

 

1,102,554

 

 

$

14.35