XML 27 R96.htm IDEA: XBRL DOCUMENT v3.20.1
Financial Information for the Company and Its Subsidiaries - Summary of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Operating activities:    
Net income (loss) $ 34,067 $ 29,511
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization 41,680 40,580
Amortization of debt issuance costs 3,050 2,888
Equity-based compensation expense 4,979 6,101
Deferred income taxes 11,286 (666)
Other (107) 2,187
Change in operating assets and liabilities:    
Accounts receivable, net (2,828) (11,980)
Other current assets (19,131) (5,875)
Other assets (1,096) 295
Accounts payable and other accrued liabilities (21,755) (15,701)
Accrued salaries and benefits (6,030) (5,849)
Other liabilities 1,431 2,182
Net cash provided by operating activities 45,546 43,673
Investing activities:    
Cash paid for acquisitions, net of cash acquired   (40,400)
Cash paid for capital expenditures (69,547) (69,248)
Cash paid for real estate acquisitions (3,149) (1,066)
Proceeds from sale of property and equipment 207 928
Other (1,672) (315)
Net cash used in investing activities (74,161) (110,101)
Financing activities:    
Borrowings on revolving credit facility   71,573
Principal payments on long-term debt (10,621) (8,246)
Common stock withheld for minimum statutory taxes, net (1,402) (1,327)
Distributions to noncontrolling interests (264)  
Other (1,143) (3,497)
Net cash (used in) provided by financing activities (13,430) 58,503
Effect of exchange rate changes on cash (1,143) 1,099
Net decrease in cash and cash equivalents (43,188) (6,826)
Cash and cash equivalents at beginning of the period 124,192 50,510
Cash and cash equivalents at end of the period 81,004 43,684
Parent [Member]    
Operating activities:    
Net income (loss) 34,067 29,511
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Equity in earnings of subsidiaries (48,353) (48,157)
Amortization of debt issuance costs 3,050 2,888
Equity-based compensation expense 4,979 6,101
Deferred income taxes 101 (254)
Other (101) 1,993
Change in operating assets and liabilities:    
Other assets 82 2,665
Net cash provided by operating activities (6,175) (5,253)
Financing activities:    
Borrowings on revolving credit facility   71,573
Principal payments on long-term debt (10,621) (8,246)
Common stock withheld for minimum statutory taxes, net (1,402) (1,327)
Other   (2,375)
Cash provided by (used in) intercompany activity 18,198 (54,372)
Net cash (used in) provided by financing activities 6,175 5,253
Combined Subsidiary Guarantors [Member]    
Operating activities:    
Net income (loss) 32,448 29,425
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization 21,046 19,605
Deferred income taxes 11,044 (678)
Other (9) 253
Change in operating assets and liabilities:    
Accounts receivable, net (5,234) (15,693)
Other current assets (17,887) (5,484)
Other assets (1,593) (353)
Accounts payable and other accrued liabilities 17,726 (7,100)
Accrued salaries and benefits (7,411) (7,872)
Other liabilities 2,803 3,317
Net cash provided by operating activities 52,933 15,420
Investing activities:    
Cash paid for acquisitions, net of cash acquired   (40,400)
Cash paid for capital expenditures (48,264) (45,231)
Cash paid for real estate acquisitions (3,149) (1,066)
Proceeds from sale of property and equipment 207 836
Other (1,672) (315)
Net cash used in investing activities (52,878) (86,176)
Financing activities:    
Other (423) (442)
Cash provided by (used in) intercompany activity (47,235) 56,570
Net cash (used in) provided by financing activities (47,658) 56,128
Net decrease in cash and cash equivalents (47,603) (14,628)
Cash and cash equivalents at beginning of the period 98,943 32,471
Cash and cash equivalents at end of the period 51,340 17,843
Combined Non-Guarantors [Member]    
Operating activities:    
Net income (loss) 15,905 18,732
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Depreciation and amortization 20,634 20,975
Deferred income taxes 141 266
Other 3 (59)
Change in operating assets and liabilities:    
Accounts receivable, net 2,406 3,713
Other current assets (1,244) (391)
Other assets 497 648
Accounts payable and other accrued liabilities (39,481) (8,601)
Accrued salaries and benefits 1,381 2,023
Other liabilities (1,372) (1,135)
Net cash provided by operating activities (1,130) 36,171
Investing activities:    
Cash paid for capital expenditures (21,283) (24,017)
Proceeds from sale of property and equipment   92
Net cash used in investing activities (21,283) (23,925)
Financing activities:    
Principal payments on long-term debt (82) (2,665)
Distributions to noncontrolling interests (264)  
Other (720) (680)
Cash provided by (used in) intercompany activity 29,037 (2,198)
Net cash (used in) provided by financing activities 27,971 (5,543)
Effect of exchange rate changes on cash (1,143) 1,099
Net decrease in cash and cash equivalents 4,415 7,802
Cash and cash equivalents at beginning of the period 25,249 18,039
Cash and cash equivalents at end of the period 29,664 25,841
Consolidating Adjustments [Member]    
Operating activities:    
Net income (loss) (48,353) (48,157)
Adjustments to reconcile net income (loss) to net cash (used in) provided by operating activities:    
Equity in earnings of subsidiaries 48,353 48,157
Change in operating assets and liabilities:    
Other assets (82) (2,665)
Net cash provided by operating activities (82) (2,665)
Financing activities:    
Principal payments on long-term debt 82 2,665
Net cash (used in) provided by financing activities $ 82 $ 2,665