XML 97 R86.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for the Company and Its Subsidiaries - Summary of Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating activities:        
Net income (loss) $ 55,591 $ 33,844 $ 80,960 $ 48,438
Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:        
Depreciation and amortization 36,752 14,926 64,727 28,030
Amortization of debt issuance costs     4,956 3,218
Equity-based compensation expense 6,888 5,355 13,844 9,249
Deferred income tax (benefit) expense     16,821 24,682
Loss from discontinued operations, net of taxes   (1)   (3)
Loss (gain) on foreign currency derivatives (98) 961 (508) 908
Other     704 692
Change in operating assets and liabilities, net of effect of acquisitions:        
Accounts receivable, net     (18,982) (10,442)
Other current assets     (7,256) (13,048)
Other assets     1,582 (1,218)
Accounts payable and other accrued liabilities     29,101 (4,313)
Accrued salaries and benefits     (3,846) (225)
Other liabilities     3,728 4,619
Net cash (used in) provided by continuing operating activities     185,831 90,587
Net cash (used in) provided by discontinued operating activities     (2,973) 554
Net cash (used in) provided by operating activities     182,858 91,141
Investing activities:        
Cash paid for acquisitions, net of cash acquired     (683,285) (286,734)
Cash paid for capital expenditures     (177,718) (122,035)
Cash paid for real estate acquisitions     (28,439) (3,428)
Settlement of foreign currency derivatives     508 (908)
Other     (1,084) (481)
Net cash used in investing activities     (890,018) (413,586)
Financing activities:        
Borrowings on long-term debt     1,480,000 875,000
Borrowings on revolving credit facility     158,000 180,000
Principal payments on revolving credit facility     (166,000) (180,000)
Principal payments on long-term debt     (29,869) (15,875)
Repayment of assumed CRC debt     (1,348,389) (904,467)
Payment of debt issuance costs     (35,511) (22,775)
Issuance of Common Stock     685,097 331,530
Common stock withheld for minimum statutory taxes, net     (7,365) (7,826)
Excess tax benefit from equity awards       6,327
Other     (823) (150)
Net cash provided by financing activities     735,140 261,764
Effect of exchange rate changes on cash     (8,479) 1,213
Net (decrease) increase in cash and cash equivalents     19,501 (59,468)
Cash and cash equivalents at beginning of the period     11,215 94,040
Cash and cash equivalents at end of the period 30,716 34,572 30,716 34,572
Consolidating Adjustments [Member]        
Operating activities:        
Net income (loss) (67,943) (50,281) (108,812) (76,268)
Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:        
Equity in earnings of subsidiaries 67,943 50,281 108,812 76,268
Change in operating assets and liabilities, net of effect of acquisitions:        
Other assets     755 300
Net cash (used in) provided by continuing operating activities     775 300
Net cash (used in) provided by operating activities     775 300
Financing activities:        
Principal payments on long-term debt     775 300
Cash (used in) provided by intercompany activity     (1,550) (600)
Net cash provided by financing activities     (775) (300)
Parent [Member]        
Operating activities:        
Net income (loss) 55,591 33,844 80,960 48,438
Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:        
Equity in earnings of subsidiaries (67,943) (50,281) (108,812) (76,268)
Amortization of debt issuance costs     5,171  
Equity-based compensation expense     13,844 9,249
Deferred income tax (benefit) expense       (798)
Loss (gain) on foreign currency derivatives (98) 961 (508) 908
Change in operating assets and liabilities, net of effect of acquisitions:        
Other assets     (775) (300)
Net cash (used in) provided by continuing operating activities     (10,120) (18,771)
Net cash (used in) provided by operating activities     (10,120) (18,771)
Financing activities:        
Borrowings on long-term debt     1,480,000 875,000
Borrowings on revolving credit facility     158,000 180,000
Principal payments on revolving credit facility     (166,000) (180,000)
Principal payments on long-term debt     (29,869) (15,875)
Repayment of assumed CRC debt     (1,348,389) (904,467)
Payment of debt issuance costs     (35,511)  
Issuance of Common Stock     685,097  
Common stock withheld for minimum statutory taxes, net     (7,365)  
Cash (used in) provided by intercompany activity     (725,843) 64,113
Net cash provided by financing activities     10,120 18,771
Combined Subsidiary Guarantors [Member]        
Operating activities:        
Net income (loss) 40,763 42,628 67,071 59,054
Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:        
Depreciation and amortization 14,216 10,551 26,967 19,262
Amortization of debt issuance costs       3,438
Deferred income tax (benefit) expense     18,420 22,964
Loss from discontinued operations, net of taxes   (1)   (3)
Other     720 662
Change in operating assets and liabilities, net of effect of acquisitions:        
Accounts receivable, net     (24,072) (11,409)
Other current assets     (1,459) (12,026)
Other assets     1,327 (1,220)
Accounts payable and other accrued liabilities     21,943 5,991
Accrued salaries and benefits     9,230 791
Other liabilities     7,208 5,442
Net cash (used in) provided by continuing operating activities     127,355 92,946
Net cash (used in) provided by discontinued operating activities     (2,973) 554
Net cash (used in) provided by operating activities     124,382 93,500
Investing activities:        
Cash paid for acquisitions, net of cash acquired     (103,189) (89,041)
Cash paid for capital expenditures     (99,157) (62,101)
Cash paid for real estate acquisitions     (16,638) (3,428)
Settlement of foreign currency derivatives     508 (908)
Other     (1,084) (481)
Net cash used in investing activities     (219,560) (155,959)
Financing activities:        
Payment of debt issuance costs       (22,775)
Issuance of Common Stock       331,530
Common stock withheld for minimum statutory taxes, net       (7,826)
Excess tax benefit from equity awards       6,327
Other     (823) (150)
Cash (used in) provided by intercompany activity     104,062 (305,366)
Net cash provided by financing activities     103,239 1,740
Effect of exchange rate changes on cash       1,213
Net (decrease) increase in cash and cash equivalents     8,061 (59,506)
Cash and cash equivalents at beginning of the period     1,987 76,685
Cash and cash equivalents at end of the period 10,048 17,179 10,048 17,179
Combined Non-Guarantors [Member]        
Operating activities:        
Net income (loss) 27,180 7,653 41,741 17,214
Adjustments to reconcile net income (loss) to net cash (used in) provided by continuing operating activities:        
Depreciation and amortization 22,536 4,375 37,760 8,768
Amortization of debt issuance costs     (215) (220)
Deferred income tax (benefit) expense     (1,599) 2,516
Other     (16) 30
Change in operating assets and liabilities, net of effect of acquisitions:        
Accounts receivable, net     5,090 967
Other current assets     (5,797) (1,022)
Other assets     255 2
Accounts payable and other accrued liabilities     7,158 (10,304)
Accrued salaries and benefits     (13,076) (1,016)
Other liabilities     (3,480) (823)
Net cash (used in) provided by continuing operating activities     67,821 16,112
Net cash (used in) provided by operating activities     67,821 16,112
Investing activities:        
Cash paid for acquisitions, net of cash acquired     (580,096) (197,693)
Cash paid for capital expenditures     (78,561) (59,934)
Cash paid for real estate acquisitions     (11,801)  
Net cash used in investing activities     (670,458) (257,627)
Financing activities:        
Principal payments on long-term debt     (775) (300)
Cash (used in) provided by intercompany activity     623,331 241,853
Net cash provided by financing activities     622,556 241,553
Effect of exchange rate changes on cash     (8,479)  
Net (decrease) increase in cash and cash equivalents     11,440 38
Cash and cash equivalents at beginning of the period     9,228 17,355
Cash and cash equivalents at end of the period $ 20,668 $ 17,393 $ 20,668 $ 17,393