XML 95 R84.htm IDEA: XBRL DOCUMENT v3.5.0.2
Financial Information for the Company and Its Subsidiaries - Summary of Condensed Consolidating Balance Sheets (Detail) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Jun. 30, 2015
Dec. 31, 2014
Current assets:        
Cash and cash equivalents $ 30,716 $ 11,215 $ 34,572 $ 94,040
Accounts receivable, net 285,132 216,626    
Other current assets 76,519 66,895    
Total current assets 392,367 294,736    
Property and equipment, net 3,274,540 1,709,053    
Goodwill 2,832,201 2,128,215    
Intangible assets, net 84,996 59,575    
Deferred tax assets - noncurrent 17,929 49,114    
Derivative instruments 40,459      
Other assets 42,007 38,515    
Total assets 6,684,499 4,279,208    
Current liabilities:        
Current portion of long-term debt 73,410 45,360    
Accounts payable 108,211 91,341    
Accrued salaries and benefits 113,392 80,696    
Other accrued liabilities 124,788 72,806    
Total current liabilities 419,801 290,203    
Long-term debt 3,578,383 2,195,384    
Deferred tax liabilities - noncurrent 85,526 23,936    
Other liabilities 151,628 78,602    
Total liabilities 4,235,338 2,588,125    
Redeemable noncontrolling interests 12,881 8,055    
Total equity 2,436,280 1,683,028    
Total liabilities and equity 6,684,499 4,279,208    
Consolidating Adjustments [Member]        
Current assets:        
Other current assets (3,795)      
Total current assets (3,795)      
Investment in subsidiaries (5,210,634) (3,495,067)    
Other assets (843,194) (424,024)    
Total assets (6,057,623) (3,919,091)    
Current liabilities:        
Other accrued liabilities (3,795)      
Total current liabilities (3,795)      
Long-term debt (843,194) (424,024)    
Total liabilities (846,989) (424,024)    
Total equity (5,210,634) (3,495,067)    
Total liabilities and equity (6,057,623) (3,919,091)    
Parent [Member]        
Current assets:        
Deferred tax assets - noncurrent 3,579 3,946    
Derivative instruments 40,459      
Investment in subsidiaries 5,210,634 3,495,067    
Other assets 845,914 427,270    
Total assets 6,100,586 3,926,283    
Current liabilities:        
Current portion of long-term debt 73,175 45,125    
Other accrued liabilities 35,919 26,132    
Total current liabilities 109,094 71,257    
Long-term debt 3,555,212 2,171,998    
Total liabilities 3,664,306 2,243,255    
Total equity 2,436,280 1,683,028    
Total liabilities and equity 6,100,586 3,926,283    
Combined Subsidiary Guarantors [Member]        
Current assets:        
Cash and cash equivalents 10,048 1,987 17,179 76,685
Accounts receivable, net 209,194 187,546    
Other current assets 59,452 57,968    
Total current assets 278,694 247,501    
Property and equipment, net 907,277 805,439    
Goodwill 1,939,361 1,835,339    
Intangible assets, net 56,574 57,024    
Deferred tax assets - noncurrent 9,671 40,587    
Other assets 33,523 32,947    
Total assets 3,225,100 3,018,837    
Current liabilities:        
Accounts payable 68,294 75,015    
Accrued salaries and benefits 75,872 66,249    
Other accrued liabilities   10,886    
Total current liabilities 144,166 152,150    
Other liabilities 108,574 75,159    
Total liabilities 252,740 227,309    
Total equity 2,972,360 2,791,528    
Total liabilities and equity 3,225,100 3,018,837    
Combined Non-Guarantors [Member]        
Current assets:        
Cash and cash equivalents 20,668 9,228 $ 17,393 $ 17,355
Accounts receivable, net 75,938 29,080    
Other current assets 20,862 8,927    
Total current assets 117,468 47,235    
Property and equipment, net 2,367,263 903,614    
Goodwill 892,840 292,876    
Intangible assets, net 28,422 2,551    
Deferred tax assets - noncurrent 4,679 4,581    
Other assets 5,764 2,322    
Total assets 3,416,436 1,253,179    
Current liabilities:        
Current portion of long-term debt 235 235    
Accounts payable 39,917 16,326    
Accrued salaries and benefits 37,520 14,447    
Other accrued liabilities 92,664 35,788    
Total current liabilities 170,336 66,796    
Long-term debt 866,365 447,410    
Deferred tax liabilities - noncurrent 85,526 23,936    
Other liabilities 43,054 3,443    
Total liabilities 1,165,281 541,585    
Redeemable noncontrolling interests 12,881 8,055    
Total equity 2,238,274 703,539    
Total liabilities and equity $ 3,416,436 $ 1,253,179