XML 45 R34.htm IDEA: XBRL DOCUMENT v3.5.0.2
Equity-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock Option Activity

Stock option activity during 2015 and 2016 was as follows (aggregate intrinsic value in thousands):

 

     Number
of
Options
     Weighted
Average
Exercise Price
     Weighted
Average
Remaining
Contractual
Term (in years)
     Aggregate
Intrinsic
Value
 

Options outstanding at January 1, 2015

     737,422       $ 32.19         8.09       $ 14,512   

Options granted

     204,700         63.07         9.21         1,724   

Options exercised

     (214,079      42.75         N/A         9,890   

Options cancelled

     (33,300      46.53         N/A         N/A   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options outstanding at December 31, 2015

     694,743         42.87         7.70         20,717   

Options granted

     456,850         59.26         9.73         —    

Options exercised

     (12,700      30.98         N/A         478   

Options cancelled

     (39,875      57.30         N/A         N/A   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options outstanding at June 30, 2016

     1,099,018       $ 49.36         8.24       $ 11,676   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options exercisable at December 31, 2015

     106,330       $ 36.41         5.83       $ 4,968   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options exercisable at June 30, 2016

     317,476       $ 41.17         6.55       $ 8,217   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Restricted Stock Activity

Restricted stock activity during 2015 and 2016 was as follows:

 

     Number of
Shares
     Weighted
Average
Grant-Date
Fair Value
 

Unvested at January 1, 2015

     722,028       $ 39.77   

Granted

     503,052         62.67   

Cancelled

     (44,900      49.55   

Vested

     (235,618      34.93   
  

 

 

    

 

 

 

Unvested at December 31, 2015

     944,562       $ 52.74   

Granted

     299,047         59.07   

Cancelled

     (54,828      58.02   

Vested

     (243,669      46.79   
  

 

 

    

 

 

 

Unvested at June 30, 2016

     945,112       $ 55.96   
  

 

 

    

 

 

 

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2015 and 2016 was as follows:

 

     Number of
Units
     Weighted
Average
Grant-Date
Fair Value
 

Unvested at January 1, 2015

     125,113       $ 38.73   

Granted

     217,994         61.77   

Cancelled

     —          —    

Vested

     (125,023      32.38   
  

 

 

    

 

 

 

Unvested at December 31, 2015

     218,084       $ 56.97   

Granted

     230,750         56.95   

Cancelled

     —          —    

Vested

     (175,235      52.71   
  

 

 

    

 

 

 

Unvested at June 30, 2016

     273,599       $ 59.68   
  

 

 

    

 

 

 

 

Schedule of Stock Options Valuation Assumptions

The grant-date fair value of the Company’s stock options is estimated using the Black-Scholes option pricing model. The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the six months ended June 30, 2016 and year ended December 31, 2015:

 

     June 30, 2016     December 31, 2015  

Weighted average grant-date fair value of options

   $ 19.57      $ 21.78   

Risk-free interest rate

     1.4     1.5

Expected volatility

     33     35

Expected life (in years)

     5.5        5.5