XML 41 R30.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2016
Transaction Related Expenses as Incurred

Transaction-related expenses comprised the following costs for the three and six months ended June 30, 2016 and 2015 (in thousands):

 


     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2016      2015      2016      2015  

Advisory and financing commitment fees

   $ —        $ —        $ 14,850       $ 10,337   

Legal, accounting and other costs

     4,653         5,234         16,101         9,054   

Severance and contract termination costs

     1,421         1,923         1,421         6,182   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,074       $ 7,157       $ 32,372       $ 25,573   
Pro Forma Financial Information for Acquisitions Occurred

The following table provides certain pro forma financial information for the Company as if the 2015 and 2016 Acquisitions occurred as of January 1, 2015 (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2016      2015      2016      2015  

Revenue

   $ 761,048       $ 726,929       $ 1,490,720       $ 1,423,281   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income from continuing operations, before income taxes

   $ 74,572       $ 55,320       $ 87,925       $ 71,426   
  

 

 

    

 

 

    

 

 

    

 

 

 
Priory [Member]  
Preliminary Fair Values of Assets Acquired and Liabilities Assumed at Corresponding Acquisition Date

The preliminary fair values of assets acquired and liabilities assumed, at the corresponding acquisition dates, during the six months ended June 30, 2016 in connection with the 2016 acquisitions were as follows (in thousands):

 


     Priory      Other      Total  

Cash

   $ 10,253       $ 2,488       $ 12,741   

Accounts receivable

     57,832         4,289         62,121   

Prepaid expenses and other current assets

     7,921         75         7,996   

Property and equipment

     1,603,306         35,400         1,638,706   

Goodwill

     668,915         95,274         764,189   

Intangible assets

     23,200         204         23,404   

Other assets

     7,760         47         7,807   
  

 

 

    

 

 

    

 

 

 

Total assets acquired

     2,379,187         137,777         2,516,964   

Accounts payable

     24,203         805         25,008   

Accrued salaries and benefits

     39,588         760         40,348   

Other accrued expenses

     47,016         293         47,309   

Deferred tax liabilities – noncurrent

     67,598         —          67,598   

Long-term debt

     1,348,389         —          1,348,389   

Other liabilities

     45,162         30,242         75,404   
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

     1,571,956         32,100         1,604,056   
  

 

 

    

 

 

    

 

 

 

Net assets acquired

   $ 807,231       $ 105,677       $ 912,908   
CRC Health Group Inc And Other Acquisitions [Member]  
Preliminary Fair Values of Assets Acquired and Liabilities Assumed at Corresponding Acquisition Date

The preliminary fair values of assets acquired and liabilities assumed, at the corresponding acquisition dates, during the year ended December 31, 2015 in connection with the 2015 acquisitions were as follows (in thousands):

 

     CRC      Other      Total  

Cash

   $ 19,599       $ 5,330       $ 24,929   

Accounts receivable

     47,035         20,566         67,601   

Prepaid expenses and other current assets

     26,945         2,674         29,619   

Property and equipment

     136,163         273,143         409,306   

Goodwill

     1,043,601         321,387         1,364,988   

Intangible assets

     37,000         204         37,204   

Deferred tax assets-noncurrent

     74,383         —          74,383   

Other assets

     6,478         51         6,529   
  

 

 

    

 

 

    

 

 

 

Total assets acquired

     1,391,204         623,355         2,014,559   

Accounts payable

     4,741         4,937         9,678   

Accrued salaries and benefits

     14,827         3,321         18,148   

Other accrued expenses

     38,873         5,290         44,163   

Deferred tax liabilities – noncurrent

     —          13,541         13,541   

Debt

     904,467         —          904,467   

Other liabilities

     34,720         10         34,730   
  

 

 

    

 

 

    

 

 

 

Total liabilities assumed

     997,628         27,099         1,024,727   
  

 

 

    

 

 

    

 

 

 

Redeemable noncontrolling interests

     —          9,132         9,132   
  

 

 

    

 

 

    

 

 

 

Net assets acquired

   $ 393,576       $ 587,124       $ 980,700