XML 46 R36.htm IDEA: XBRL DOCUMENT v3.23.1
Equity-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock Option Activity

Stock option activity during 2022 and 2023 was as follows:

 

 

 

Number
of
Options

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual
Term (in years)

 

 

Aggregate
Intrinsic
Value (in thousands)

 

Options outstanding at January 1, 2022

 

 

1,106,069

 

 

$

42.07

 

 

 

 

 

 

 

Options granted

 

 

334,260

 

 

 

55.73

 

 

 

 

 

 

 

Options exercised

 

 

(285,577

)

 

 

40.66

 

 

 

 

 

 

 

Options cancelled

 

 

(175,475

)

 

 

46.98

 

 

 

 

 

 

 

Options outstanding at December 31, 2022

 

 

979,277

 

 

 

46.27

 

 

 

 

 

 

 

Options granted

 

 

226,940

 

 

 

80.40

 

 

 

 

 

 

 

Options exercised

 

 

(32,491

)

 

 

37.01

 

 

 

 

 

 

 

Options cancelled

 

 

(19,945

)

 

 

50.32

 

 

 

 

 

 

 

Options outstanding at March 31, 2023

 

 

1,153,781

 

 

$

53.17

 

 

 

7.71

 

 

$

24,007

 

Options exercisable at March 31, 2023

 

 

507,616

 

 

$

42.08

 

 

 

6.27

 

 

$

15,315

 

Schedule of Stock Options Valuation Assumptions The following table summarizes the grant-date fair value of options and the assumptions used to develop the fair value estimates for options granted during the three months ended March 31, 2023 and year ended December 31, 2022:

 

 

 

March 31,
2023

 

 

December 31,
2022

 

Weighted average grant-date fair value of options

 

$

31.80

 

 

$

20.72

 

Risk-free interest rate

 

 

4.2

%

 

 

2.0

%

Expected volatility

 

 

37

%

 

 

39

%

Expected life (in years)

 

 

5.0

 

 

 

5.0

 

Restricted Stock Activity

Restricted stock activity during 2022 and 2023 was as follows:

 

 

 

Number of
Shares

 

 

Weighted
Average
Grant-Date
Fair Value

 

Unvested at January 1, 2022

 

 

926,627

 

 

$

37.84

 

Granted

 

 

650,396

 

 

 

64.65

 

Cancelled

 

 

(145,205

)

 

 

49.03

 

Vested

 

 

(386,616

)

 

 

32.64

 

Unvested at December 31, 2022

 

 

1,045,202

 

 

$

54.89

 

Granted

 

 

275,280

 

 

 

79.25

 

Cancelled

 

 

(29,456

)

 

 

59.21

 

Vested

 

 

(218,330

)

 

 

41.11

 

Unvested at March 31, 2023

 

 

1,072,696

 

 

$

63.83

 

Restricted Stock Unit Activity

Restricted stock unit activity during 2022 and 2023 was as follows:

 

 

 

Number of
Units

 

 

Weighted
Average
Grant-Date
Fair Value

 

Unvested at January 1, 2022

 

 

1,504,420

 

 

$

23.20

 

Granted

 

 

105,311

 

 

 

73.96

 

Performance adjustment

 

 

182,543

 

 

 

33.05

 

Cancelled

 

 

 

 

 

 

Vested

 

 

(518,474

)

 

 

43.16

 

Unvested at December 31, 2022

 

 

1,273,800

 

 

$

20.69

 

Granted

 

 

 

 

 

 

Performance adjustment

 

 

355,010

 

 

 

11.21

 

Cancelled

 

 

 

 

 

 

Vested

 

 

(1,408,195

)

 

 

10.60

 

Unvested at March 31, 2023

 

 

220,615

 

 

$

68.11