0001104659-21-054041.txt : 20210423 0001104659-21-054041.hdr.sgml : 20210423 20210423060538 ACCESSION NUMBER: 0001104659-21-054041 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20210421 FILED AS OF DATE: 20210423 DATE AS OF CHANGE: 20210423 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Controladora Vuela Compania de Aviacion, S.A.B. de C.V. CENTRAL INDEX KEY: 0001520504 STANDARD INDUSTRIAL CLASSIFICATION: AIR TRANSPORTATION, SCHEDULED [4512] IRS NUMBER: 000000000 FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-36059 FILM NUMBER: 21846597 BUSINESS ADDRESS: STREET 1: AV. ANTONIO DOVAL? JAIME NO. 70 STREET 2: PISO 13 CITY: COL. ZEDEC SANTA FE STATE: O5 ZIP: 01210 BUSINESS PHONE: (52) 55-5261-6400 MAIL ADDRESS: STREET 1: AV. ANTONIO DOVAL? JAIME NO. 70 STREET 2: PISO 13 CITY: COL. ZEDEC SANTA FE STATE: O5 ZIP: 01210 6-K 1 tm2113663d1_6k.htm FORM 6-K

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

 

For the month of April 2021

 

Commission File Number: 001-36059

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V.

(Name of Registrant)

 

Av. Antonio Dovalí Jaime No. 70, 13 Floor, Tower B

Colonia Zedec Santa Fe

United Mexican States, Mexico City 01210

+(52) 55-5261-6400

(Address of Principal Executive Offices)

 

 

 

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

 

Form 20-F x          Form 40-F ¨

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):

 

Yes ¨          No x

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):

 

Yes ¨          No x

 

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

 

Yes ¨          No x

 

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- __________

 

 

 

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, Controladora Vuela Compañía de Aviación, S.A.B. de C.V. has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V.

   

Date: April 21, 2021

By:

/s/ Enrique J. Beltranena Mejicano

 

Name:

Enrique J. Beltranena Mejicano

  Title:

President and Chief Executive Officer

 

  By: /s/ Jaime E. Pous Fernández
  Name: Jaime E. Pous Fernández
  Title:

Chief Financial Officer

 

 

 

 

 

 

 

EXHIBIT INDEX

The following exhibit is filed as part of this Form 6-K:

 

     

Exhibit

 

Description

   
 99.71   Press release dated April 21, 2021

 

 

 

 

 

 

 

 

EX-99.71 2 tm2113663d1_ex99-71.htm EXHIBIT 99.71

Exhibit 99.71

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Analyst Coverage

 

Firm   Analyst
Banorte   José Itzamna Espitia
Barclays   Pablo Monsivais
Bradesco BBI   Victor Mizusaki
Citi   Stephen Trent
Cowen Securities   Helane Becker
Deutsche Bank   Michael Linenberg
Evercore Partners   Duane Pfennigwerth
GBM   Javier Gayol
Goldman Sachs   Bruno Amorim
HSBC   Alexandre P Falcao
Intercam Casa de Bolsa   Alejandra Marcos
Morgan Stanley   Joshua Milberg
Santander   Rubén López Romero
UBS   Rogerio Araujo
Vector   Marco Antonio Montañez

 

  1 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Annex - Financial derivate instruments

 

Management’s discussion about derivative financial instrument policies explaining whether these policies allow them to be used only for hedging or other purposes such as trading.

 

The Company´s activities are exposed to different financial risks resulting from exogenous variables that are not under its control, but whose effects can be potentially adverse. The Company’s global risk management program is focused on existing uncertainty in the financial markets and is intended to minimize potential adverse effects on net earnings and working capital requirements. Volaris uses derivative financial instruments to mitigate part of these risks and does not acquire financial derivative instruments for speculative or trading purposes.

 

The Company has a Risk Management team which identifies and evaluates the exposure to different financial risks, it is also in charge of designing strategies to mitigate them. Accordingly, it has a Hedging Policy in place and procedures related thereto, on which those strategies are based. All policies, procedures and strategies are approved by different administrative entities based on the Corporate Governance.

 

The Hedging Policy, as well as its processes are approved by different administrative entities according to the Corporate Governance. The Hedging Policy establishes that derivative financial instrument transactions will be approved and implemented/monitored by certain committees. Compliance with the Hedging Policy and its procedures are subject to internal and external audits as well as a Corporate Governance.

 

The Hedging Policy holds a conservative position regarding derivative financial instruments, since it only allows the company to enter into positions that are correlated with the primary position to be hedged (in accordance with International Financial Reporting Standards “IFRS”, under which the Company prepares its financial information). The Company’s objective is to apply hedge accounting treatment to all derivative financial instruments.

 

Volaris aims to transfer a portion of market risk to its financial counterparties through the use of derivative financial instruments, described as follows:

 

  1. Fuel price fluctuation risk: Volaris’ contractual agreements with its fuel suppliers are linked to the market price index of the underlying asset; therefore, it is exposed to an increase in such price. Volaris enters into derivative financial instruments to hedge against significant increases in the fuel price. The instruments are traded on over the counter (“OTC”) markets, with approved counterparties and within limits specified on the Hedging Policy. As of the date of this report, the Company uses Asian Zero-Cost Collars with US Gulf Coast Jet Fuel 54 as an underlying asset. Asian financial instruments compensate in a more precise way, as the payment takes the average of the price of the underlying asset provided by Volaris' main fuel supplier. As of the date of this report, all derivative financial instruments qualified as hedge accounting and are included in operating costs.

 

  2 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

  2. Foreign currency risk: The Company's exposure to foreign currency risk in exchange rates is mainly related to its operating activities (that is, when income or expenses are denominated in another functional currency of the Company). In the major of this exposure is related to linked payments and / or denominated in US dollars. As of the date of presentation of this report, Volaris does not have foreign exchange derivative financial instruments.

 

  3. Interest rate variation risk: The Company’s exposure to the risk of changes in market interest rates is related primarily to the Company’s debt obligations and operating lease with floating interest rates. The Company enters into derivative financial instruments in order to have hedge a portion of such exposure, for which it uses interest rate swaps. These instruments are recognized as hedge accounting within the caption of the primary hedged position. As of the date of this report, the Company holds an interest rate CAP with TIIE 28 as underlying.

 

Current derivative financial instruments may require the granting of certain amounts as collateral over the portion of the loss not settled before maturity. The amount of collateral delivered in pledge, is recorded as part of “guarantee deposits”. It is assessed reviewed and adjusted accordingly daily based on the fair value of the derivative financial instrument position.

 

Trading markets and eligible counterparties

 

The Company only operates in over the counter (“OTC”) markets. To minimize counterparty risk, the Company enters into ISDA agreements with counterparties with recognized financial capacity; therefore, significant risks of default on any of them are not foreseen. As of March 31, 2021, the Company has 8 ISDAs in place with different financial institutions and was active with 1 of them during the first quarter 2021.

 

The Company only operates with financial counterparties with which it has an ISDA contract. Those agreements have a Credit Support Annex ("CSA") section, which sets credit conditions and guidelines for margin calls that are stipulated therein, including minimum amounts and rounding off. The contracting of derivative financial instruments is distributed among the different counterparties with the purpose of avoiding that their exposure falls on a single counterparty and making more efficient the use of the financial conditions of the different CSA, thus minimizing the potential margin calls.

 

Generic description of the valuation techniques, distinguishing instruments that are valued at cost or fair value, as well as valuation methods and techniques.

 

The designation of calculation agents is documented at the ISDAs whereby Volaris operates. The Company uses the valuations provided by the financial institutions of each derivative financial instrument. That fair value is compared with internally developed valuation techniques which use valid and recognized methodologies through which the fair value of derivative financial instruments is estimated based on the prices and variables quoted in the market of the assets of reference using Bloomberg as the main source of information.

 

  3 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

In accordance with International Financial Reporting Standards ("IFRS"), the Company elaborate its financial statements; Volaris performs prospective effectiveness tests, as well as hedging records in which derivative financial instruments are classified in accordance with the type of underlying asset (monitored and updated constantly). As of the date of presentation of this report, all the Company's derivative financial instruments are considered effective and therefore classified to be recorded under hedge accounting assumptions.

 

Management discussion on internal and external sources of liquidity that could be used to meet the requirements related to derivative financial instruments.

 

The contracting of derivative financial instruments is distributed among the various counterparties with which the Company has signed a CSA, with the purpose of making the use of financial conditions more efficient; with the above, it manages to avoid that the exposure falls on a single counterpart. In the same way, different instruments and maturities are used to minimize potential margin calls. If the measures mentioned before were not sufficient, the Company has internal resources to meet the requirements related to derivative financial instruments.

 

Explanation of changes in exposure to the main risks identified and in managing them, as well as contingencies and events known or expected by management that can affect future reports.

 

The activities of the Company are exposed to different financial risks, among which the risk of fluctuations in the price of fuel, the risk of fluctuations in exchange rates and the risk of variations in market interest rates stand out. During the first quarter of 2021, there was no evidence of significant changes that could modify the exposure to the risks described above, a situation that can change in the future.

 

Quantitative information

 

As of the date of this report, all the derivative financial instruments held by the Company qualified as hedge accounting; for this reason, the changes in their fair value will only be the result of changes in the price levels of the underlying asset, and it will not modify the objective of the hedge for which it was initially entered for.

 

  4 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

List of accounting policies

 

Basis of preparation

 

Statement of compliance

 

The unaudited interim condensed consolidated financial statements, which include the consolidated statements of financial position as of March 31, 2021 (unaudited) and December 31, 2020 (audited), and the related consolidated statements of operations, comprehensive income, for each of the three months period ended March 31, 2021 and 2020 (unaudited), changes in equity and cash flows for each of the three months period ended March 31, 2021 and 2020 (unaudited), have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting and using the same accounting policies applied in preparing the annual financial statements, except as explained below.

 

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company’s annual consolidated financial statements as of December 31, 2020 and 2019 and for each of the three years ended December 31, 2020 (audited), which were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

 

Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The presentation currency of the Company’s consolidated financial statements is the Mexican peso, which is used also for compliance with its legal and tax obligations. All values in the consolidated financial statements are rounded to the nearest thousand (Ps.000), except when otherwise indicated.

 

The Company has consistently applied its accounting policies to all periods presented in these annual financial statements and provide comparative information in respect of the previous period.

 

Basis of measurement and presentation

 

The accompanying consolidated financial statements have been prepared under the historical-cost convention, except for derivative financial instruments that are measured at fair value and investments in marketable securities measured at fair value through profit and loss (“FVTPL”).

 

The preparation of the consolidated financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements and notes. Actual results could differ from those estimates.

 

  5 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

a) Basis of consolidation

 

The accompanying unaudited interim condensed consolidated financial statements comprise the financial statements of the Company and its subsidiaries. At March 31, 2021 and December 31, 2020, for accounting purposes the companies included in the unaudited interim condensed consolidated financial statements are as follows:

 

Name   Principal
Activities
  Country   % Equity interest
March
2021
  December
2020
Concesionaria   Air transportation services for passengers, cargo and mail throughout Mexico and abroad   Mexico   100%   100%
Vuela Aviación, S.A.   Air transportation services for passengers, cargo and mail in Costa Rica and abroad   Costa Rica   100%   100%
Vuela, S.A. (“Vuela”) *   Air transportation services for passengers, cargo and mail in Guatemala and abroad   Guatemala   100%   100%
Vuela El Salvador, S.A. de C.V.*   Air transportation services for passengers, cargo and mail in El Salvador and abroad   El Salvador   100%   100%
Comercializadora Volaris, S.A. de C.V.   Merchandising of services   Mexico   100%   100%
Servicios Earhart, S.A.*   Recruitment and payroll   Guatemala   100%   100%
Servicios Corporativos Volaris, S.A. de C.V.
  (“Servicios Corporativos”)
  Recruitment and payroll   Mexico   100%   100%
Servicios Administrativos Volaris, S.A. de C.V.
  (“Servicios Administrativos”)
  Recruitment and payroll   Mexico   100%   100%
Comercializadora V Frecuenta, S.A. de C.V.
  (“Loyalty Program”) **
  Loyalty Program   Mexico   100%   100%
Viajes Vuela, S.A. de C.V. (“Viajes Vuela”)   Travel agency   Mexico   100%   100%
Deutsche Bank México, S.A., Trust 1710   Pre-delivery payments financing   Mexico   100%   100%
Deutsche Bank México, S.A., Trust 1711   Pre-delivery payments financing   Mexico   100%   100%
Irrevocable Administrative Trust number
  F/307750 “Administrative Trust”
  Share administration trust   Mexico   100%   100%
Irrevocable Administrative Trust number
  F/745291 “Administrative Trust”
  Share administration trust   Mexico   100%   100%
Irrevocable Administrative Trust number CIB/3081 “Administrative Trust”   Share administration trust   Mexico   100%   100%
Irrevocable Administrative Trust number CIB/3249 “Administrative Trust”   Asset backed securities trustor & administrator   Mexico   100%   100%

 

*The Companies have not started operations yet in Guatemala and El Salvador.

**The Company has not started operations yet

 

The financial statements of the subsidiaries are prepared for the same reporting period as the parent Company, using consistent accounting policies.

 

Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Company controls an investee if, and only if, the Company has:

 

(i)Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee).

(ii)Exposure, or rights, to variable returns from its involvement with the investee.

(iii)The ability to use its power over the investee to affect its returns.

 

When the Company has less than a majority of the voting or similar rights of an investee, the Company considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 

(i)The contractual arrangement with the other vote holders of the investee.

(ii)Rights arising from other contractual arrangements.

(iii)The Company’s voting rights and potential voting rights.

 

The Company re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Company gains control until the date the Company ceases to control the subsidiary.

 

  6 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

All intercompany balances, transactions, unrealized gains and losses resulting from intercompany transactions are eliminated in full.

 

On consolidation, the assets and liabilities of foreign operations are translated into Mexican pesos at the rate of exchange prevailing at the reporting date and their statements of profit or loss are translated at exchange rates prevailing at the dates of the transactions. The exchange differences arising on translation for consolidation are recognized in other comprehensive income (“OCI”). On disposal of a foreign operation, the component of OCI relating to that particular foreign operation is recognized in profit or loss.

 

b) Revenue recognition

 

Passenger revenues:

 

Revenues from the air transportation of passengers are recognized at the earlier of when the service is provided or when the non-refundable ticket expires at the date of the scheduled travel.

 

Ticket sales for future flights are initially recognized as contract liabilities under the caption “unearned transportation revenue” and, once the transportation service is provided by the Company or when the non-refundable ticket expires at the date of the scheduled travel, the earned revenue is recognized as passenger ticket revenues and the unearned transportation revenue is reduced by the same amount. All the Company’s tickets are non-refundable and are subject to change upon a payment of a fee. Additionally, the Company does not operate a frequent flier program.

 

The most significant passenger revenue includes revenues generated from: (i) fare revenue and (ii) other passenger revenues. Other passenger services include but are not limited to fees charged for excess baggage, bookings through the call center or third-party agencies, advanced seat selection, itinerary changes and charters. They are recognized as revenue when the obligation of passenger transportation service is provided by the Company or when the non-refundable ticket expires at the date of the scheduled travel.

 

The Company also classifies as other passenger revenue “V Club” and other similar services, which are recognized as revenue over time when the service is provided, as a modification of the tickets sold to V Club members.

 

Tickets sold by other airlines where the Company provides the transportation are recognized as passenger revenue when the service is provided.

 

The Company sells certain tickets with connecting flights with one or more segments operated by its other airline partner. For segments operated by its other airline partners, the Company has determined that it is acting as an agent on behalf of the other airlines as they are responsible for their portion of the contract (i.e. transportation of the passenger). The Company, as the agent, recognizes revenue within Other operating revenue at the time of the travel for the net amount retained by the Company for any segments flown by other airlines.

 

Non-passenger revenues:

 

The most significant non-passenger revenues include revenues generated from: (i) revenues from other non-passenger services described below and (ii) cargo services.

 

Revenues from other non-passenger services mainly include but are not limited to commissions charged to third parties for the sale of hotel reservations, trip insurance, rental cars and advertising spaces to third parties. They are recognized as revenue at the time the service is provided.

 

The Company also evaluated the principal versus agent considerations as it relates to certain non-air travel services arrangements with third party providers. No changes were identified under this analysis as the Company is agent for those services provided by third parties.

 

  7 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Code-share agreement

 

On January 16, 2018, the Company and Frontier Airlines (herein after Frontier) entered into a code-share operations agreement, which started operations in September 2018.

 

Through this alliance, the Company´s customers gain access to additional cities in the U.S. beyond the current available destinations as the Company’s customers are able to buy a ticket throughout any of Frontier’s actual destinations; and Frontier customers gain first-time access to new destinations in Mexico through Volaris presence in Mexican airports. Tickets from Frontier can be purchased directly from the Volaris’ website.

 

Other considerations analyzed as part of revenue from contracts with customers

 

All revenues offered by the Company including sales of tickets for future flights, other passenger related services and non-passenger revenue must be paid through a full cash settlement. The payment of the transaction price is equal to the cash settlement from the client at the sales time (using different payment options like credit or debit cards, paying through a third party or directly at the counter in cash). There is little or no judgment to determine the point in time of the revenue recognition, and the amount of it. Even if mainly all the sales of services are initially recognized as contract liabilities, there is no financing component in these transactions.

 

The cost to obtain a contract is represented by the commissions paid to the travel agencies and the bank commissions charged by the financial institutions for processing electronic transactions. The Company does not incur any additional costs to obtain and fulfill a contract that is eligible for capitalization.

 

Trade receivables are mainly with financial institutions due to transactions with credit and debit cards, and therefore they are non-interest bearing and are mainly on terms of 24 to 48 hours. The Company has the right of collection at the beginning of the contracts and there are no discounts, payment incentives, bonuses, or other variable considerations subsequent to the purchase that could modify the amount of the transaction price.

 

The Company does not have any obligation for refunds or any other similar obligations. All of the Company´s revenues related to future services are rendered through an approximate period of 12 months. However, if as a result of the impact of COVID-19 pandemic a flight was cancelled, the passenger was entitled to receive a voucher where no revenue was recognized until either the voucher is redeemed and the associate flight occurs or the voucher expires. When vouchers issued exceed the amount of the original amount paid by the passenger the excess is recorded as reduction of the operating revenues.

 

c) Cash and cash equivalents

 

Cash and cash equivalents are represented by bank deposits and highly liquid investments with maturities of 90 days or less at the original purchase date. For the purposes of the consolidated statements of cash flows, cash and cash equivalents consist of cash and short-term investments as defined above.

 

The Company has agreements with financial institutions that process customer credit card transactions for the sale of air travel and other services. These credit card processing agreements doesn’t have significant cash reserve requirements.

 

d) Financial instruments -initial recognition and subsequent measurement

 

A financial instrument is any contract that gives rise to a financial asset for one entity and a financial liability or equity instrument for another entity.

 

  8 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

i) Financial assets

 

Initial recognition

 

Classification of financial assets and initial recognition

 

The Company determines the classification and measurement of financial assets, in accordance with the categories in IFRS 9, which are based on both: the characteristics of the contractual cash flows of these assets and the business model objective for holding them.

 

Financial assets include those carried at FVTPL, whose objective to hold them is for trading purposes (short-term investments), or at amortized cost, for accounts receivables held to collect the contractual cash flows, which are characterized by solely payments of principal and interest (“SPPI”). Derivative financial instruments are also considered financial assets when these represent contractual rights to receive cash or another financial asset. All the Company’s financial assets are initially recognized at fair value, including derivative financial instruments.

 

Subsequent measurement

 

The subsequent measurement of financial assets depends on their initial classification, as is described below:

 

1)Financial assets at FVTPL which include financial assets held for trading.
2)Financial assets at amortized cost, whose characteristics meet the SPPI criterion and were originated to be held to collect principal and interest in accordance with the Company’s business model.
3)Financial assets at fair value through OCI with recycling of cumulative gains and losses.

 

Derecognition

 

A financial asset (or, where applicable, a part of a financial asset or part of a group of similar financial assets) is derecognized when:

 

a)The rights to receive cash flows from the asset have expired;

 

b)The Company has transferred its rights to receive cash flows from the asset or has assumed an obligation to pay the received cash flows in full without material delay to a third party under a ‘pass-through’ arrangement; and either (i) the Company has transferred substantially all the risks and rewards of the asset, or (ii) the Company has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset; or

 

When the Company has transferred its rights to receive cash flows from an asset or has entered into a pass-through arrangement, it evaluates if and to what extent it has retained the risks and rewards of ownership. When it has neither transferred nor retained substantially all the risks and rewards of the asset, nor transferred control of the asset, the asset is recognized to the extent of the Company’s continuing involvement in the asset.

 

In that case, the Company also recognizes an associated liability. The transferred asset and the associated liability are measured on a basis that reflects the rights and obligations that the Company has retained.

 

ii) Impairment of financial assets

 

The Company assesses, at each reporting date, whether there is objective evidence that a financial asset or a group of financial assets is impaired. An impairment exists if one or more events has occurred since the initial recognition of an asset (an incurred ‘loss event’), that has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated.

 

Evidence of impairment may include indications that the debtors or a group of debtors is experiencing significant financial difficulty, default or delinquency in receivable, the probability that they will enter bankruptcy or other financial reorganization and observable data indicating that there is a measurable decrease in the estimated cash flows, such as changes in arrears or economic conditions that correlate with defaults.

 

For trade receivables, the Company applies a simplified approach in calculating expected credit losses (ECLs). Therefore, the Company does not track changes in credit risk, but instead recognizes a loss allowance based on lifetime ECLs at each reporting date.

 

Based on this evaluation, allowances are taken into account for the expected losses of these receivables.

 

  9 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

iii) Financial liabilities

 

Initial recognition and measurement

 

Financial liabilities are classified, at initial recognition, as financial liabilities at FVTPL, loans and borrowings, accounts payables to suppliers, unearned transportation revenue, other accounts payable and financial instruments.

 

All financial liabilities are recognized initially at fair value and, in the case of loans and borrowings and payables, net of directly attributable transaction costs.

 

Subsequent measurement

 

The measurement of financial liabilities depends on their classification as described below:

 

Financial liabilities at amortized cost

 

Accounts payable, are subsequently measured at amortized cost and do not bear interest or result in gains and losses due to their short-term nature.

 

Loans and borrowings are the category most relevant to the Company. After initial recognition at fair value (consideration received), interest bearing loans and borrowings are subsequently measured at amortized cost using the EIR method. Gains and losses are recognized in profit or loss when the liabilities are derecognized as well as through the EIR amortization process.

 

Amortized cost is calculated by taking into account any discount or premium on issuance and fees or costs that are an integral part of the EIR. The EIR amortization is included as finance costs in the consolidated statements of operations. This amortized cost category generally applies to interest-bearing loans and borrowings.

 

Financial liabilities at FVTPL

 

Financial liabilities at FVTPL include financial liabilities under the fair value option, which are classified as held for trading, if they are acquired for the purpose of selling them in the near future. This category includes derivative financial instruments that are not designated as hedging instruments in hedge relationships as defined by IFRS 9.

 

Derecognition

 

A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires.

 

When an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as the derecognition of the original liability and the recognition of a new liability.

 

The difference in the respective carrying amounts is recognized in the consolidated statements of operations.

 

Offsetting of financial instruments

 

Financial assets and financial liabilities are offset, and the net amount is reported in the consolidated statement of financial position if there is:

 

(i)A currently enforceable legal right to offset the recognized amounts, and
(ii)An intention to settle on a net basis, to realize the assets and settle the liabilities simultaneously.

 

  10 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

e) Other accounts receivable

 

Other accounts receivables are due primarily from major credit card processors associated with the sales of tickets and are stated at cost less allowances made for credit losses, which approximates fair value given their short-term nature.

 

f) Inventories

 

Inventories consist primarily of flight equipment expendable parts, materials and supplies, and are initially recorded at acquisition cost. Inventories are carried at the lower of cost and their net realization value. The cost is determined on the basis of the method of specific identification and expensed when used in operations.

 

g) Intangible assets

 

Cost related to the purchase or development of computer software that is separable from an item of related hardware is capitalized separately measured at cost and amortized over the period in which it will generate benefits not exceeding five years on a straight-line basis. The Company annually reviews the estimated useful lives and salvage values of intangible assets and any changes are accounted for prospectively.

 

The Company records impairment charges on intangible assets used in operations when events and circumstances indicate that the assets or related cash generating unit may be impaired and the carrying amount of a long-lived asset or cash generating unit exceeds its recoverable amount, which is the higher of (i) its fair value less cost to sell, and (ii) its value in use.

 

The value in use calculation is based on a discounted cash flow model, using our projections of operating results for the near future. The recoverable amount of long-lived assets is sensitive to the uncertainties inherent in the preparation of projections and the discount rate used in the calculation.

 

h) Guarantee deposits

 

Guarantee deposits consist primarily of aircraft maintenance deposits paid to lessors, deposits for rent of flight equipment and other guarantee deposits. Aircraft and engine deposits are held by lessors in U.S. dollars and are presented as current assets and non-current assets, based on the recovery dates of each deposit established in the related agreements.

 

Aircraft maintenance deposits paid to lessors

 

Most of the Company’s lease agreements require the Company to pay maintenance deposits to aircraft lessors to be held as collateral in advance of the Company’s performance of major maintenance activities. These lease agreements provide that maintenance deposits are reimbursable to the Company upon completion of the maintenance event in an amount equal to the lesser of (i) the amount of the maintenance deposits held by the lessor associated with the specific maintenance event, or (ii) the qualifying costs related to the specific maintenance event.

 

Substantially all these maintenance deposits are calculated based on a utilization measure of the leased aircrafts and engines, such as flight hours or cycles, and are used solely to collateralize the lessor for maintenance time run off the aircraft and engines until the completion of the maintenance of the aircraft and engines.

 

Maintenance deposits expected to be recovered from lessors are reflected as guarantee deposits in the accompanying consolidated statement of financial position. These deposits are recorded as a monetary asset and are revaluated in order to record the foreign currency changes at each reported period. The Company makes certain assumptions at the inception of the lease and at each consolidated statement of financial position date to determine the recoverability of maintenance deposits. These assumptions are based on various factors such as the estimated time between the maintenance events, the date the aircraft is due to be returned to the lessor, and the number of flight hours the aircraft and engines is estimated to be utilized before it is returned to the lessor.

 

Some other aircraft lease agreements do not require the obligation to pay maintenance deposits to lessors in advance in order to ensure major maintenance activities, so the Company does not record guarantee deposits regarding these aircraft. However, certain of these lease agreements include the obligation to make a maintenance adjustment payment to the lessors at the end of the lease period. These maintenance adjustments cover maintenance events that are not expected to be made before the termination of the lease; for such agreements the Company accrues a liability related to the amount of the costs to be incurred at the lease term, since no maintenance deposits had been made. The portion of prepaid maintenance deposits that is deemed unlikely to be recovered and accruals in lien of maintenance deposits, are recorded as a variable lease payment and is presented as supplemental rent in the consolidated statements of operations.

 

  11 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The maintenance event for which the maintenance deposits were previously expensed was scheduled to occur after the original lease term and as such the supplemental rental payments were expensed. However, when the leases were amended the maintenance deposits amounts became probable of recovery due to the longer lease term and as such they are being recognized as an asset

 

i) Aircraft and engine maintenance

 

The Company is required to conduct various levels of aircraft maintenance. Maintenance requirements depend on the type of aircraft, age and the route network over which it operates.

 

Fleet maintenance requirements may involve short cycle engineering checks, for example, component checks, monthly checks, annual airframe checks and periodic major maintenance and engine checks.

 

Aircraft maintenance and repair consists of routine and non-routine works, divided into three general categories: (i) routine maintenance, (ii) major maintenance and (iii) component service.

 

(i) Routine maintenance requirements consist of scheduled maintenance checks on the Company’s aircraft, including pre-flight, daily, weekly and overnight checks, any diagnostics and routine repairs and any unscheduled tasks performed as required. These type of maintenance events are currently serviced by Company mechanics and are primarily completed at the main airports that the Company currently serves.

 

All other maintenance activities are sub-contracted to qualified maintenance business partner, repair and overhaul organizations. Routine maintenance also includes scheduled tasks that can take from seven to 14 days to accomplish and typically are required approximately every 22 months. All routine maintenance costs are expensed as incurred.

 

(ii) Major maintenance consists of a series of more complex tasks that can take up to six weeks to accomplish and typically are required approximately every five to six years.

 

Major maintenance is accounted for under the deferral method, whereby the cost of major maintenance and major overhaul and repair is capitalized (leasehold improvements to flight equipment) and amortized over the shorter of the period to the next major maintenance event or the remaining contractual lease term. The next major maintenance event is estimated based on assumptions including estimated usage. The United States Federal Aviation Administration (“FAA”) and the Mexican Federal Civil Aviation Agency (Agencia Federal de Aviación Civil) mandate maintenance intervals and average removal times as suggested by the manufacturer.

 

These assumptions may change based on changes in the utilization of aircraft, changes in government regulations and suggested manufacturer maintenance intervals. In addition, these assumptions can be affected by unplanned incidents that could damage an airframe, engine, or major component to a level that would require a heavy maintenance event prior to a scheduled maintenance event. To the extent the planned usage increases, the estimated life would decrease before the next maintenance event, resulting in additional expense over a shorter period.

 

(iii) The Company has a power-by-the hour agreement for component services, which guarantees the availability of aircraft parts for the Company’s fleet when they are required. It also provides aircraft parts that are included in the redelivery conditions of the contract (hard time) without constituting an additional cost at the time of redelivery. The monthly maintenance cost associated with this agreement is recognized as incurred in the consolidated statements of operations.

 

  12 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The Company has an engine flight hour agreement (component repair agreement), that guarantees a cost per overhaul, provides miscellaneous engines coverage, caps the cost of foreign objects damage events, ensures there is protection from annual escalations, and grants an annual credit for scrapped components. The cost associated with the miscellaneous engines’ coverage is recorded monthly as incurred in the consolidated statements of operations.

 

j) Rotable spare parts, furniture and equipment, net

 

Rotable spare parts, furniture and equipment, are recorded at cost and are depreciated to estimated residual values over their estimated useful lives using the straight-line method.

 

Aircraft spare engines have significant components with different useful lives; therefore, they are accounted for as separate items (major components) of spare engine parts.

 

Pre-delivery payments refer to prepayments made to aircraft and engine manufacturers during the manufacturing stage of the aircraft. The borrowing costs related to the acquisition or construction of a qualifying asset are capitalized as part of the cost of that asset.

 

Depreciation rates are as follows:

 

   Annual
depreciation rate
 
Flight equipment   4.0-16.7% 
Constructions and improvements   Remaining contractual lease term 
Computer equipment   25%
Workshop tools   33.3%
Electric power equipment   10%
Communications equipment   10%
Workshop machinery and equipment   10%
Motorized transport equipment platform   25%
Service carts on board   20%
Office furniture and equipment   10%
Leasehold improvements to flight equipment   The shorter of: (i) remaining contractual lease term, or (ii) the next major maintenance event 

 

The Company reviews annually the useful lives of these assets and any changes are accounted for prospectively.

 

The Company identified one Cash Generating Unit (CGU), which includes the entire aircraft fleet and flight equipment. The Company assesses, at each reporting date, whether there is an objective evidence that rotable spare parts, furniture and equipment and right of use asset are impaired in the CGU. The Company records impairment charges on rotable spare parts, furniture and equipment and right of use assets used in operations when events and circumstances indicate that the assets may be impaired or when the carrying amount of a long-lived asset or related cash generating unit exceeds its recoverable amount, which is the higher of (i) its fair value less cost to sell and (ii) its value in use.

 

The value in use calculation is based on a discounted cash flow model, using projections of operating results for the near future. The recoverable amount of long-lived assets is sensitive to the uncertainties inherent in the preparation of projections and the discount rate used in the calculation.

 

As of March 31, 2021 and December 31, 2020, the Company performed its annual impairment test. The recoverable amount of the CGU was determined based on a value in use calculation using cash flow projections from financial budgets approved by senior management, covering a five-year period. The projected cash flows have been updated to reflect the future operating cashflows. It was concluded that the carrying amount of the CGU did not exceed the value in use.

 

  13 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

As of March 31, 2021 and December 31, 2020, there was no impairment charges recorded in respect of the Company’s cash generating unit despite of the consequence of decreased operations as a result of Covid-19.

 

k) Foreign currency transactions and exchange differences

 

The Company’s consolidated financial statements are presented in Mexican peso, which is the reporting and functional currency of the parent company. For each subsidiary, the Company determines the functional currency and items included in the financial statements of each entity are measured using the currency of the primary economic environment in which the entity operates (“the functional currency”).

 

The financial statements of foreign subsidiaries prepared under IFRS and denominated in their respective local currencies, are translated into the functional currency as follows:

 

·Transactions in foreign currencies are translated into the respective functional currencies at the exchange rates at the dates of the transactions.
·All monetary assets and liabilities were translated at the exchange rate at the consolidated statement of financial position date.
·All non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates at the dates of the initial transactions.
·Equity accounts are translated at the prevailing exchange rate at the time the capital contributions were made and the profits were generated.
·Revenues, costs and expenses are translated at the average exchange rate during the applicable period.

 

Any differences resulting from the currency translation are recognized in the consolidated statements of operations. Foreign currency differences arising on translation into the presentation currency are recognized in OCI.

 

l) Liabilities and provisions

 

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation. If the effect of the time value of money is material, provisions are discounted using a current pre-tax rate that reflects, where appropriate, the risks specific to the liability. Where discounting is used, the increase in the provision due to the passage of time is recognized as a finance cost.

 

m) Employee benefits

 

i) Personnel vacations

 

The Company and its subsidiaries in Mexico and Central America recognize a reserve for the costs of paid absences, such as vacation time, based on the accrual method.

 

ii) Termination benefits

 

The Company recognizes a liability and expense for termination benefits at the earlier of the following dates:

 

a) When it can no longer withdraw the offer of those benefits; and

 

b) When it recognizes costs for a restructuring that is within the scope of IAS 37, Provisions, Contingent Liabilities and Contingent Assets, and involves the payment of termination benefits.

 

The Company is demonstrably committed to a termination when, and only when, it has a detailed formal plan for the termination and is without realistic possibility of withdrawal.

 

iii) Seniority premiums

 

In accordance with Mexican Labor Law, the Company provides seniority premium benefits to the employees which rendered services to its Mexican subsidiaries under certain circumstances. These benefits consist of a one-time payment equivalent to 12 days’ wages for each year of service (at the employee’s most recent salary, but not to exceed twice the legal minimum wage), payable to all employees with 15 or more years of service, as well as to certain employees terminated involuntarily prior to the vesting of their seniority premium benefit.

 

  14 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Obligations relating to seniority premiums other than those arising from restructurings, are recognized based upon actuarial calculations and are determined using the projected unit credit method.

 

The latest actuarial computation was prepared as of December 31, 2020. Remeasurement gains and losses are recognized in full in the period in which they occur in OCI. Such remeasurement gains and losses are not reclassified to profit or loss in subsequent periods.

 

The defined benefit asset or liability comprises the present value of the defined benefit obligation using a discount rate based on government bonds, less the fair value of plan assets out of which the obligations are to be settled.

 

For entities in Costa Rica, Guatemala and El Salvador there is no obligation to pay seniority premium, these countries have Post- Employee Benefits.

 

iv) Incentives

 

The Company has a quarterly incentive plan for certain personnel whereby cash bonuses are awarded for meeting certain performance targets. These incentives are payable shortly after the end of each quarter and are accounted for as a short-term benefit under IAS 19, Employee Benefits. A provision is recognized based on the estimated amount of the incentive payment.

 

The Company has a short-term benefit plan for certain key personnel whereby cash bonuses are awarded when certain Company’s performance targets are met. These incentives are payable shortly after the end of each year and also are accounted for as a short-term benefit under IAS 19. A provision is recognized based on the estimated amount of the incentive payment.

 

v) Long-term incentive plan (“LTIP”) and long term retention plan (LTRP)

 

The Company has adopted a Long-term incentive plan (“LTIP”). This plan consists of a share purchase plan (equity-settled) and a share appreciation rights “SARs” plan (cash settled), and therefore accounted under IFRS 2 “Shared based payments”. This incentive plan has been granting annual extensions in the same terms from the original granted in 2014.

 

During 2020, the Company approved a new long-term retention plan (“LTRP”), which consisted in a purchase plan (equity-settled). This plan does not include cash compensations granted through appreciation rights on the Company's shares. The retention plans granted in previous periods will continue in full force and effect until their respective due dates and the cash compensation derived from them will be settled according to the conditions established in each plan.

 

vi) Share-based payments

 

a) LTIP

 

- Share purchase plan (equity-settled)

 

Certain key employees of the Company receive additional benefits through a share purchase plan denominated in Restricted Stock Units (“RSUs”), which has been classified as an equity-settled share-based payment. The cost of the equity-settled share purchase plan is measured at the grant date, taking into account the terms and conditions on which the share options were granted. The equity-settled compensation cost is recognized in the consolidated statement of operations under the caption of salaries and benefits, over the requisite service period.

 

  15 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

- SARs plan (cash settled)

 

The Company granted SARs to key employees, which entitle them to a cash payment after a service period. The amount of the cash payment is determined based on the increase in the share price of the Company between the grant date and the time of exercise. The liability for the SARs is measured, initially and at the end of each reporting period until settled, at the fair value of the SARs, taking into account the terms and conditions on which the SARs were granted. The compensation cost is recognized in the consolidated statement of operations under the caption of salaries and benefits, over the requisite service period.

 

b) Management incentive plan (“MIP”)

 

- MIP I

 

Certain key employees of the Company receive additional benefits through a share purchase plan, which has been classified as an equity-settled share-based payment. The equity-settled compensation cost is recognized in the consolidated statement of operations under the caption of salaries and benefits, over the requisite service period.

 

- MIP II

 

On February 19, 2016, the Board of Directors of the Company authorized an extension to the MIP for certain key employees, this plan was named MIP II. In accordance with this plan, the Company granted SARs to key employees, which entitle them to a cash payment after a service period. The amount of the cash payment is determined based on the increase in the share price of the Company between the grant date and the time of exercise. The liability for the SARs is measured initially and at the end of each reporting period until settled at the fair value of the SARs, taking into account the terms and conditions on which the SARs were granted. The compensation cost is recognized in the consolidated statement of operations under the caption of salaries and benefits, over the requisite service period.

 

c) Board of Directors Incentive Plan (BoDIP)

 

Certain members of the Board of Directors of the Company receive additional benefits through a sharebased plan, which has been classified as an equity-settled share-based payment and therefore accounted under IFRS 2 “Shared based payments”.

 

In April 2018, the Board of Directors of the Company authorized a Board of Directors Incentive Plan “BoDIP”, for the benefit of certain board members. The BoDIP grants options to acquire shares of the Company or CPOs during a four years period with an exercise price share at Ps.16.12, which was determined on the grant date. Under this plan, no service or performance conditions are required to the board members for exercise the option to acquire shares, and therefore, they have the right to request the delivery of those shares at the time they pay for them.

 

vii) Employee profit sharing

 

The Mexican Income Tax Law (“MITL”), establishes that the base for computing current year employee profit sharing shall be the taxpayer’s taxable income of the year for income tax purposes, including certain adjustments established in the Income Tax Law, at the rate of 10%. The employee profit sharing is presented as an expense in the consolidated statements of operations. Subsidiaries in Central America do not have such profit-sharing benefit, as it is not required by local regulation.

 

n) Leases

 

The Company assesses at contract inception whether a contract is, or contains, a lease. That is, if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

 

The Company applies a single recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. The Company recognizes lease liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.

 

  16 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

i) Right-of-use assets

 

The Company recognize right-of-use assets at the commencement date of the lease. Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, an estimate of costs to be incurred by the Company in dismantling and removing the underlying asset to the condition required by the terms and conditions of the lease, and lease payments made at or before the commencement date less any lease incentives received.

 

Components of the right-of-use assets are depreciated on a straight-line basis over the shorter of the remining lease term and the estimated useful lives of the assets, as follows:

 

Aircraft and engines up to 18 years
Spare engines up to 14 years
Buildings leases one to ten years
Maintenance component up to eight years

 

ii) Lease Liabilities

 

At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees.

 

Variable lease payments that do not depend on an index or a rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs.

 

In calculating the present value of lease payments, the Company uses its incremental borrowing rate at the lease commencement date because the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is a modification, a change in the lease term, a change in the lease payments or a change in the assessment of an option to purchase the underlying asset.

 

The short-term leases and leases of low value assets are recognized as expense on a straight-line basis over the lease term.

 

As of March 31, 2021 and December 31, 2020, there were no impairment charges recorded in respect of the company right-of-use asset.

 

i) Sale and leaseback

 

The Company enters into sale and leaseback agreements whereby an aircraft or engine is sold to a lessor upon delivery and the lessor agrees to lease such aircraft or engine back to the Company.

 

The Company measures the right-of-use asset arising from the leaseback at the proportion of the previous carrying amount of the asset that relates to the right of use retained by the seller-lessee. Accordingly, the Company recognizes in the Statement of Operations only the amount of any gain or loss that relates to the rights transferred to the buyer-lessor. The rest of the gain is amortized over the lease term.

 

ii) Return obligations

 

The aircraft lease agreements of the Company also require that the aircraft and engines be returned to lessors under specific conditions of maintenance. The costs of return, which in no case are related to scheduled major maintenance, are estimated and recognized ratably as a provision from the time it becomes likely such costs will be incurred and can be estimated reliably. These return costs are recognized on a straight-line basis as a component of variable lease expenses and the provision is included as part of other liabilities, through the remaining lease term. The Company estimates the provision related to airframe, engine overhaul and limited life parts using certain assumptions including the projected usage of the aircraft and the expected costs of maintenance tasks to be performed.

 

  17 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

o) Other taxes and fees payable

 

The Company is required to collect certain taxes and fees from customers on behalf of government agencies and airports and to remit these to the applicable governmental entity or airport on a periodic basis. These taxes and fees include federal transportation taxes, federal security charges, airport passenger facility charges, and foreign arrival and departure fees. These charges are collected from customers at the time they purchase their tickets, but are not included in passenger revenue. The Company records a liability upon collection from the customer and discharges the liability when payments are remitted to the applicable governmental entity or airport.

 

p) Income taxes

 

Current income tax

 

Current income tax assets and liabilities for the current period are measured at the amount expected to be recovered from or paid to the tax authorities. The tax rates and tax laws used to compute the amount are those that are enacted or substantively enacted, at the reporting date. Current income tax relating to items recognized directly in equity is recognized in equity and not in the income statement. Management periodically evaluates positions taken in the tax returns with respect to situations in which applicable tax regulations are subject to interpretation and establishes provisions where appropriate.

 

Deferred tax

 

Deferred tax is provided using the liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.

 

Deferred tax liabilities are recognized for all taxable temporary differences, except, in respect of taxable temporary differences associated with investments in subsidiaries when the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.

 

Deferred tax assets are recognized for all deductible temporary differences, the carry-forward of unused tax credits and any available tax losses. Deferred tax assets are recognized to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax credits and available tax losses can be utilized, except, in respect of deductible temporary differences associated with investments in subsidiaries deferred tax assets are recognized only to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profits will be available against which the temporary differences can be utilized.

 

The Company considers the following criteria in assessing the probability that taxable profit will be available against which the unused tax losses or unused tax credits can be utilized: (a) whether the entity has sufficient taxable temporary differences relating to the same taxation authority and the same taxable entity, which will result in taxable amounts against which the unused tax losses or unused tax credits can be utilized before they expire; (b) whether it is probable that the Company will have taxable profits before the unused tax losses or unused tax credits expire; (c) whether the unused tax losses result from identifiable causes which are unlikely to recur; and (d) whether tax planning opportunities are available to the Company that will create taxable profit in the period in which the unused tax losses or unused tax credits can be utilized.

 

The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilized. Unrecognized deferred tax assets are reassessed at each reporting date and are recognized to the extent that it has become probable that future taxable profits will allow the deferred tax asset to be recovered.

 

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the year when the asset is realized or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the reporting date.

 

  18 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Deferred tax relating to items recognized outside profit or loss is recognized outside profit or loss. Deferred tax items are recognized in correlation to the underlying transaction in OCI.

 

Deferred tax assets and deferred tax liabilities are offset if a legally enforceable right exists to set off current tax assets against current tax liabilities and the deferred taxes relate to the same taxable entity and the same taxation authority.

 

The charge for income taxes incurred is computed based on tax laws approved in Mexico, Costa Rica, Guatemala and El Salvador at the date of the consolidated statement of financial position.

 

q) Derivative and non-derivative financial instruments and hedge accounting

 

The Company mitigates certain financial risks, such as volatility in the price of jet fuel, adverse changes in interest rates and exchange rate fluctuations, through a risk management program that includes the use of derivative financial instruments and non-derivative financial instrument.

 

In accordance with IFRS 9, derivative financial instruments and non-derivative financial instruments are recognized in the consolidated statement of financial position at fair value. At inception of a hedge relationship, the Company formally designates and documents the hedge relationship to which it wishes to apply hedge accounting, as well as the risk management objective and strategy for undertaking the hedge. The documentation includes the hedging strategy and objective, identification of the hedging instrument, the hedged item or transaction, the nature of the risks being hedged and how the entity will assess the effectiveness of changes in the hedging instrument’s fair value in offsetting the exposure to changes in the hedged item’s fair value or cash flows attributable to the hedged risk(s).

 

Only if such hedges are expected to be effective in achieving offsetting changes in fair value or cash flows of the hedge item(s) and are assessed on an ongoing basis to determine that they have been effective throughout the financial reporting periods for which they were designated, hedge accounting treatment can be used.

 

Under the cash flow hedge (CFH) accounting model, the effective portion of the hedging instrument’s changes in fair value is recognized in OCI, while the ineffective portion is recognized in current year earnings in the statement of profit or loss. The cash flow hedge reserve is adjusted to the lower of the cumulative gain or loss on the hedging instrument and the cumulative change in fair value of the hedged item.

 

The realized gain or loss of derivative financial instruments that qualify as CFH is recorded in the same caption of the hedged item in the consolidated statement of operations.

 

Accounting for the time value of options

 

The Company accounts for the time value of options in accordance with IFRS 9, which requires all derivative financial instruments to be initially recognized at fair value. Subsequent measurement for options purchased and designated as CFH requires that the option’s changes in fair value be segregated into its intrinsic value (which will be considered the hedging instrument’s effective portion in OCI) and its correspondent changes in extrinsic value (time value and volatility). The extrinsic value changes will be considered as a cost of hedging (recognized in OCI in a separate component of equity) and accounted for in income when the hedged items also are recognized in income.

 

r) Financial instruments – Disclosures

 

IFRS 7 requires a three-level hierarchy for fair value measurement disclosures and requires entities to provide additional disclosures about the relative reliability of fair value measurements.

 

s) Treasury shares

 

The Company’s equity instruments that are reacquired (treasury shares), are recognized at cost and deducted from equity. No gain or loss is recognized in profit or loss on the purchase, sale, issue or cancellation of treasury shares. Any difference between the carrying amount and the consideration received, if reissued, is recognized in additional paid in capital. Share-based payment options exercised during the reporting period are settled with treasury shares.

 

  19 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

t) Operating segments

 

Management of Controladora monitors the Company as a single business unit that provides air transportation and related services, accordingly it has only one operating segment.

 

The Company has two geographic areas identified as domestic (Mexico) and international (United States of America and Central America).

 

v) Current versus non-current classification

 

The Company presents assets and liabilities in the consolidated statement of financial position based on current/non-current classification. An asset is current when it is: (i) expected to be realized or intended to be sold or consumed in normal operating cycle, (ii) expected to be realized within twelve months after the reporting period, or, (iii) cash or cash equivalent unless restricted from being exchanged or used to settle a liability for at least twelve months after the reporting period. All other assets are classified as non-current. A liability is current when: (i) it is expected to be settled in normal operating cycle, (ii) it is due to be settled within twelve months after the reporting period, or, (iii) there is no unconditional right to defer the settlement of the liability for at least twelve months after the reporting period. The Company classifies all other liabilities as non-current. Deferred tax assets and liabilities are classified as noncurrent assets and liabilities.

 

w) Convenience translation

 

U.S. dollar amounts at March 31, 2021 shown in the unaudited interim condensed consolidated financial statements have been included solely for the convenience of the reader and are translated from Mexican pesos, using an exchange rate of Ps.20.6047 per U.S. dollar, as reported by the Mexican Central Bank (Banco de México) as the rate for the payment of obligations denominated in foreign currency payable in Mexico in effect on March 31, 2021. Such translation should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at this or any other rate. The referred information in U.S. dollars is solely for information purposes and does not represent the amounts are in accordance with IFRS or the equivalent in U.S. dollars in which the transactions were conducted or in which the amounts presented in Mexican pesos can be translated or realized.

 

  20 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

CONTROLADORA VUELA COMPAÑÍA DE AVIACIÓN,
S.A.B. DE C.V. AND SUBSIDIARIES
(d.b.a. VOLARIS)

 

Notes to Interim Condensed Consolidated Financial Statements

 

As of March 31, 2021 and 2020

 

(In thousands of Mexican pesos and thousands of U.S. dollars,
except when indicated otherwise)

 

1. Description of the business and summary of significant accounting policies

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (“Controladora” or the “Company”) was incorporated in Mexico in accordance with Mexican Corporate laws on October 27, 2005.

 

Controladora is domiciled in Mexico City at Av. Antonio Dovali Jaime No. 70, 13th Floor, Tower B, Colonia Zedec Santa Fe, Mexico City.

 

The Company, through its subsidiary Concesionaria Vuela Compañía de Aviación, S.A.P.I. de C.V. (“Concesionaria”), has a concession to provide air transportation services for passengers, cargo and mail throughout Mexico and abroad.

 

Concesionaria’s concession was granted by the Mexican federal government through the Mexican Communications and Transportation Ministry (Secretaría de Comunicaciones y Transportes) on May 9, 2005 initially for a period of five years and was extended on February 17, 2010 for an additional period of ten years. On February 21, 2020, Concesionaria’s concession was extended for a 20-year term starting on May 9, 2020.

 

Concesionaria made its first commercial flight as a low-cost airline on March 13, 2006. The Company operates under the trade name of “Volaris”. On June 11, 2013, Controladora Vuela Compañía de Aviación, S.A.P.I. de C.V. changed its corporate name to Controladora Vuela Compañía de Aviación, S.A.B. de C.V.

 

On September 23, 2013, the Company completed its dual listing Initial Public Offering (“IPO”) on the New York Stock Exchange (“NYSE”) and on the Mexican Stock Exchange (Bolsa Mexicana de Valores, or “BMV”), and on September 18, 2013 its shares started trading under the ticker symbol “VLRS” and “VOLAR”, respectively.

 

On November 16, 2015, certain shareholders of the Company completed a secondary follow-on equity offering on the NYSE.

 

On November 10, 2016, the Company, through its subsidiary Vuela Aviación, S.A. (“Volaris Costa Rica”), obtained from the Costa Rican civil aviation authorities an air operator certificate to provide air transportation services for passengers, cargo and mail, in scheduled and non-scheduled flights for an initial period of five years. On December 1, 2016, Volaris Costa Rica started operations.

 

On December 11, 2020, the Company completed a primary follow-on equity offering on the NYSE. The accompanying unaudited interim condensed consolidated financial statements and notes were authorized for their issuance by the Company’s President and Chief Executive Officer, Enrique Beltranena, and the Company´s Chief Financial Officer, Jaime E. Pous, on April 21, 2021. Subsequent events have been considered through that date.

 

  21 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

a) Relevant events

 

Upsized Offering of ADSs

 

On December 11, 2020, Controladora Vuela Compañía de Aviación, S.A.B. de C.V announced the closing of an upsized primary follow-on equity offering in which the Company offered 134,000,000 of its Ordinary Participation Certificates (Certificados de Participación Ordinarios), or CPOs, in the form of American Depositary Shares, or ADSs, at a price to the public of USD11.25 per ADS in the United States and other countries outside of Mexico, pursuant to the Company’s shelf registration statement filed with the Securities and Exchange Commission (the “SEC”). In connection with the offering, the underwriters exercised their option to purchase up to 20,100,000 additional CPOs in the form of ADSs. Each ADS represents 10 CPOs and each CPO represents a financial interest in one Series A share of common stock of the Company.

 

Covid-19 commentary

 

The ongoing outbreak of COVID-19 was first reported on December 31, 2019 in Wuhan, Hubei Province, China. From Wuhan, the disease spread rapidly to other parts of China as well as other countries, including Mexico and the United States.

 

The first case of COVID-19 in Mexico was confirmed on February 28, 2020. In the following weeks, the Mexican government took various measures in order to prepare the country for a mass contagion, including declaring a national health emergency, asking the public to stay home, closing schools and imposing restrictions on non-essential activities in the public, private and social sectors. As a result of the national health emergency and health security measures imposed by the Mexican government in the spring of 2020, the Company´s capacity as measured by available seat miles (“ASMs”) was reduced. In April and May of 2020, the Company´s capacity as measured by ASMs was reduced by up to 80% and 90%, respectively, and remained reduced from June to November of 2020. Additionally, the Company suspended service on certain routes. Costa Rica, Guatemala and El Salvador imposed operational and migratory restrictions that made it impossible to operate international passenger flights to those countries. A gradual opening of the economy and easing of lockdown measures in Mexico and the other countries in which the Company operates led to a recovery in the ASMs and route operation during the second half of the year, with the Company´s capacity returning to over 100% of 2019 levels for the month of December.

 

The Company has taken actions to preserve liquidity and sustain its operations during the period, establishing vendor and supplier’s payment deferral, reducing management’s compensations and other salaries and deferring capital expenditures and certain other measures.

 

Liquidity and cash

 

The Company implemented a strict liquidity preservation program through items such as cost reductions and deferral agreements with suppliers. In addition, the Company negotiated cost reductions with more than 360 suppliers and cut non-essential expenses. The Company also implemented online training and leave of absence programs in order to reduce costs.

 

Fleet plan

 

The new contractual fleet plan with Airbus allows to the Company to maintain a “cautiously” sized fleet, that will remain at approximately 85 aircraft, net of new deliveries and redeliveries, until 2023.

 

Customers and employees

 

Additionally, the Company launched a new biosecurity and cleaning protocol and are communicating proactively with all staff, especially with crews and airport staff, regarding health and COVID-19 developments.

 

  22 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Commercial and network growth opportunities.

 

The Company is closely monitoring capacity reductions from competitors for possible opportunities, testing new ancillary products and running targeted promotions to test potential stimulation of air travel. The Company remained focused on price sensitive visiting friends and relatives, leisure and small and medium sized enterprises segments, which continued to show the strongest demand for air travel in Mexico as the market recovers from COVID-19. As of December 31, 2020, Volaris was positioned as the domestic market leader in 2020.

 

In addition, the Company considered the impact of Covid-19 in preparing their financial statements.

 

Since the Company business and the airline industry have experienced material adverse impacts due to the COVID-19 pandemic, the Company cannot offer any assurance that these impacts will not intensify to the extent that COVID-19 persists throughout Mexico. Further, additional government COVID-19 response measures remain unknown and depend on future developments with respect to COVID-19, including the scope and duration of the pandemic, which are highly fluid, uncertain and cannot be predicted. It is not yet possible to determine when the adverse effects of COVID-19 will abate and the extent to which they will further decrease demand for air travel, which could continue to materially and negatively affect our business, results of operations and financial condition.

 

Issuance asset backed trust notes

 

On June 20, 2019, the Company, through its subsidiary Concesionaria, issued 15,000,000 asset backed trust notes (certificados bursátiles fiduciarios; the “CEBUR”), under the ticker symbol VOLARCB 19 for the amount of Ps.1.5 billion Mexican pesos by CIBanco, S.A., Institución de Banca Multiple, acting as Trustee under the Irrevocable Trust number CIB/3249 created by Concesionaria in the first issuance under a program approved by the Mexican National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores) for an amount of up to Ps.3.0 billion Mexican pesos. The CEBUR are backed by future receivables under agreements entered into with credit card processors with respect to funds received from the sale of airplane tickets and ancillaries denominated in Mexican pesos, through credit cards VISA and Mastercard, via the Company’s website, mobile app and travel agencies. The CEBUR were listed on the Mexican Stock Exchange, have a maturity of five years and will pay an interest rate of Tasa de Interes Interbancaria de Equilibrio (“TIIE”) 28 plus 175 basis points.

 

Shares conversion

 

On February 16, 2018, one of the Company´s shareholders concluded the conversion of 45,968,598 Series B Shares for the equivalent number of Series A Shares. This conversion has no impact either on the total number of outstanding shares nor on the earnings-per-share calculation.

 

b) Basis of preparation

 

Statement of compliance

 

The unaudited interim condensed consolidated financial statements, which include the condensed consolidated statements of financial position as of March 31, 2021 (unaudited) and December 31, 2020 (audited), and the related condensed consolidated statements of operations, comprehensive income, for each of the three months ended March 31, 2021 and 2020, changes in equity and cash flows for each of the year ended March 31, 2021 and 2020 (unaudited), have been prepared in accordance with International Accounting Standard (“IAS”) 34 Interim Financial Reporting and using the same accounting policies applied in preparing the annual financial statements, except as explained below.

 

The unaudited interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Company’s annual consolidated financial statements as of December 31, 2020 and 2019 (audited).

 

Items included in the financial statements of each of the Company’s entities are measured using the currency of the primary economic environment in which the entity operates (“functional currency”). The presentation currency of the Company’s condensed consolidated financial statements is the Mexican peso, which is used also for compliance with its legal and tax obligations. All values in the condensed consolidated financial statements are rounded to the nearest thousand (Ps.000), except when otherwise indicated.

 

  23 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The Company has consistently applied its accounting policies to all periods presented in these annual financial statements and provide comparative information in respect of the previous period.

 

c) Basis of measurement and presentation

 

The accompanying condensed consolidated financial statements have been prepared under the historical-cost convention, except for derivative financial instruments that are measured at fair value and investments in marketable securities measured at fair value through profit and loss (“FVTPL”).

 

The preparation of the condensed consolidated financial statements in accordance with IFRS requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements and notes. Actual results could differ from those estimates.

 

d) Basis of consolidation

 

The accompanying unaudited interim condensed consolidated financial statements comprise the financial statements of the Company and its subsidiaries. At March 31, 2021 and December 31, 2020, for accounting purposes the companies included in the unaudited interim condensed consolidated financial statements are as follows:

 

            % Equity interest  
Name  

Principal

Activities

  Country   March 31,
2021
    December 31,
2020
 
Concesionaria   Air transportation services for passengers, cargo and mail throughout Mexico and abroad   Mexico     100 %     100 %
Vuela Aviación, S.A.   Air transportation services for passengers, cargo and mail in Costa Rica and abroad   Costa Rica     100 %     100 %
Vuela, S.A. (“Vuela”) *   Air transportation services for passengers, cargo and mail in Guatemala and abroad   Guatemala     100 %     100 %
Vuela El Salvador, S.A. de C.V.*   Air transportation services for passengers, cargo and mail in El Salvador and abroad   El Salvador     100 %     100 %
Comercializadora Volaris, S.A. de C.V.   Merchandising of services   Mexico     100 %     100 %
Servicios Earhart, S.A.*   Recruitment and payroll   Guatemala     100 %     100 %
Servicios Corporativos Volaris, S.A. de C.V. (“Servicios Corporativos”)   Recruitment and payroll   Mexico     100 %     100 %
Servicios Administrativos Volaris, S.A. de C.V. (“Servicios Administrativos”)   Recruitment and payroll   Mexico     100 %     100 %
Comercializadora V Frecuenta, S.A. de C.V. (“Loyalty Program”) **   Loyalty Program   Mexico     100 %     100 %
Viajes Vuela, S.A. de C.V. (“Viajes Vuela”)   Travel agency   Mexico     100 %     100 %
Deutsche Bank México, S.A., Trust 1710   Pre-delivery payments financing   Mexico     100 %     100 %
Deutsche Bank México, S.A., Trust 1711   Pre-delivery payments financing   Mexico     100 %     100 %
Irrevocable Administrative Trust number F/307750 “Administrative Trust”   Share administration trust   Mexico     100 %     100 %
Irrevocable Administrative Trust number F/745291 “Administrative Trust”   Share administration trust   Mexico     100 %     100 %
Irrevocable Administrative Trust number CIB/3081 “Administrative Trust”   Share administration trust   Mexico     100 %     100 %
Irrevocable Administrative Trust number CIB/3249 “Administrative Trust”   Asset backed securities trustor & administrator   Mexico     100 %     100 %

 

*The Companies have not started operations yet in Guatemala and El Salvador.

**The Company has not started operations yet

 

The financial statements of the subsidiaries are prepared for the same reporting period as the parent Company, using consistent accounting policies.

 

Control is achieved when the Company is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. Specifically, the Company controls an investee if, and only if, the Company has:

 

(i)            Power over the investee (i.e. existing rights that give it the current ability to direct the relevant activities of the investee).

(ii)            Exposure, or rights, to variable returns from its involvement with the investee.

(iii)            The ability to use its power over the investee to affect its returns.

 

  24 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

When the Company has less than a majority of the voting or similar rights of an investee, the Company considers all relevant facts and circumstances in assessing whether it has power over an investee, including:

 

(i)       The contractual arrangement with the other vote holders of the investee.

 

(ii)       Rights arising from other contractual arrangements.

 

(iii)     The Company’s voting rights and potential voting rights.

 

The Company re-assesses whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements of control. Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Assets, liabilities, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated financial statements from the date the Company gains control until the date the Company ceases to control the subsidiary.

 

All intercompany balances, transactions, unrealized gains and losses resulting from intercompany transactions are eliminated in full on consolidation.

 

On consolidation, the assets and liabilities of foreign operations are translated into Mexican pesos at the rate of exchange prevailing at the reporting date and their statements of profit or loss are translated at exchange rates prevailing at the dates of the transactions. The exchange differences arising on translation for consolidation are recognized in other comprehensive income (“OCI”). On disposal of a foreign operation, the component of OCI relating to that particular foreign operation is recognized in profit or loss.

 

2. Impact of new International Financial Reporting Standards

 

New and amended standards and interpretations

 

The accounting policies adopted in the preparation of the unaudited interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company’s annual consolidated financial statements for the year ended December 31, 2020, except for the adoption of new standards and interpretations effective as of January 1, 2020. The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

The nature and the effect of these changes are disclosed below:

 

Amendments to IFRS 3: Definition of a Business

 

The amendment to IFRS 3 Business Combinations clarifies that to be considered a business, an integrated set of activities and assets must include, at a minimum, an input and a substantive process that, together, significantly contribute to the ability to create output. Furthermore, it clarifies that a business can exist without including all of the inputs and processes needed to create outputs. These amendments did not have an impact on the unaudited interim condensed consolidated financial statements of the Company.

 

Amendments to IFRS 7, IFRS 9 and IAS 39 Interest Rate Benchmark Reform

 

The amendments to IFRS 9 and IAS 39 Financial Instruments: Recognition and Measurement provide a number of reliefs, which apply to all hedging relationships that are directly affected by interest rate benchmark reform. A hedging relationship is affected if the reform gives rise to uncertainty about the timing and/or amount of benchmark-based cash flows of the hedged item or the hedging instrument. These amendments had no impact on the unaudited interim condensed consolidated financial statements of the Company.

 

 

  25 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Amendments to IAS 1 and IAS 8 Definition of Material

 

The amendments provide a new definition of material that states, “information is material if omitting, misstating or obscuring it could reasonably be expected to influence decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.” The amendments clarify that materiality will depend on the nature or magnitude of information, either individually or in combination with other information, in the context of the financial statements. A misstatement of information is material if it could reasonably be expected to influence decisions made by the primary users. These amendments had no impact on the unaudited interim condensed consolidated financial statements of the Company.

 

Conceptual Framework for Financial Reporting issued on March 29, 2018

 

The Conceptual Framework is not a standard, and none of the concepts contained therein override the concepts or requirements in any standard. The purpose of the Conceptual Framework is to assist the IASB in developing standards, to help preparers develop consistent accounting policies where there is no applicable standard in place and to assist all parties to understand and interpret the standards. This will affect those entities which developed their accounting policies based on the Conceptual Framework. The revised Conceptual Framework includes some new concepts, updated definitions and recognition criteria for assets and liabilities and clarifies some important concepts. These amendments had no impact on the unaudited interim condensed consolidated financial statements of the Company.

 

Amendments to IFRS 16 Covid-19 Related Rent Concessions

 

On 28 May 2020, the IASB issued Covid-19-Related Rent Concessions - amendment to IFRS 16 Leases The amendments provide relief to lessees from applying IFRS 16 guidance on lease modification accounting for rent concessions arising as a direct consequence of the Covid-19 pandemic. As a practical expedient, a lessee may elect not to assess whether a Covid-19 related rent concession from a lessor is a lease modification. A lessee that makes this election accounts for any change in lease payments resulting from the Covid-19 related rent concession the same way it would account for the change under IFRS 16, if the change were not a lease modification. This amendment had impact on the unaudited interim condensed consolidated financial statements of the Company.

 

Amendments to IFRS 9 Prepayment Features with Negative Compensation

 

Under IFRS 9, a debt instrument can be measured at amortized cost or at fair value through other comprehensive income, provided that the contractual cash flows are ‘solely payments of principal and interest on the principal amount outstanding’ (the SPPI criterion) and the instrument is held within the appropriate business model for that classification. The amendments to IFRS 9 clarify that a financial asset passes the SPPI criterion regardless of an event or circumstance that causes the early termination of the contract and irrespective of which party pays or receives reasonable compensation for the early termination of the contract.

 

These amendments had no impact on the unaudited interim condensed consolidated financial statements of the Company.

 

3. Significant accounting judgments, estimates and assumptions

 

The preparation of these unaudited interim condensed consolidated financial statements in accordance with IAS 34 requires management to make estimates, assumptions and judgments that affect the reported amount of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of the Company’s unaudited interim condensed consolidated financial statements.

 

  26 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

4. Convenience translation

 

U.S. dollar amounts at March 31, 2021 shown in the unaudited interim condensed consolidated financial statements have been included solely for the convenience of the reader and are translated from Mexican pesos, using an exchange rate of Ps.20.6047 per U.S. dollar, as reported by the Mexican Central Bank (Banco de México) as the rate for the payment of obligations denominated in foreign currency payable in Mexico in effect on March 31, 2021. Such translation should not be construed as a representation that the peso amounts have been or could be converted into U.S. dollars at this or any other rate. The referred information in U.S. dollars is solely for information purposes and does not represent the amounts are in accordance with IFRS or the equivalent in U.S. dollars in which the transactions were conducted or in which the amounts presented in Mexican pesos can be translated or realized.

 

5. Seasonality of operations

 

The results of operations for any interim period are not necessarily indicative of those for the entire year because the business is subject to seasonal fluctuations. The Company expect demand to be greater during the summer in the northern hemisphere, in December and around Easter, which can fall either in the first or second quarter, compared to the rest of the year. The Company and subsidiaries generally experience their lowest levels of passenger traffic in February, September and October, given their proportion of fixed costs, seasonality can affect their profitability from quarter to quarter. This information is provided to allow for a better understanding of the results; however, management has concluded that this does not constitute “highly seasonal” as considered by IAS 34.

 

6. Financial instruments and risk management

 

Financial risk management

 

The Company’s activities are exposed to different financial risks stemmed from exogenous variables which are not under their control but whose effects might be potentially adverse such as: (i) market risk, (ii) credit risk, and (iii) liquidity risk.

 

The Company’s global risk management program is focused on uncertainty in the financial markets and tries to minimize the potential adverse effects on net earnings and working capital requirements. The Company uses derivative financial instruments to hedge part of such risks. The Company does not enter into derivatives for trading or speculative purposes. The sources of these financial risks exposures are included in both “on balance sheet” exposures, such as recognized financial assets and liabilities, as well as in “off-balance sheet” contractual agreements and on highly expected forecasted transactions. These on and off-balance sheet exposures, depending on their profiles, do represent potential cash flow variability exposure, in terms of receiving less inflows or facing the need to meet outflows which are higher than expected, therefore increase the working capital requirements.

 

Since adverse movements erode the value of recognized financial assets and liabilities, as well some other off-balance sheet financial exposures, there is a need for value preservation, by transforming the profiles of these fair value exposures. The Company has a Finance and Risk Management department, which identifies and measures financial risk exposures, in order to design strategies to mitigate or transform the profile of certain risk exposures, which are taken up to the corporate governance level for approval.

 

Market risk

 

a) Jet fuel price risk

 

Since the contractual agreements with jet fuel suppliers include reference to jet fuel index, the Company is exposed to fuel price risk which might have an impact in the forecasted consumption volumes. The Company’s jet fuel risk management policy aims to provide the Company with protection against increases in jet fuel prices. In an effort to achieve the aforesaid, the risk management policy allows the use of derivative financial instruments available on over the counter (“OTC”) markets with approved counterparties and within approved limits. Aircraft jet fuel consumed in the three months ended March 31, 2021 and 2020 represented 28% and 33% of the Company’s operating expenses, respectively.

 

For the three months ended March 31, 2021; the Company did not enter into derivative financial instruments to hedge US Gulf Coast Jet Fuel 54.

 

  27 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

During the year ended December 31, 2020, the Company entered into US Gulf Coast Jet fuel 54 Asian call options designated to hedge 23,967 thousand gallons. Such hedges represented a portion of the projected consumption for the 2Q20, 3Q20 & 1Q21. Additionally, during the same period, the Company entered into US Gulf Coast Jet Fuel 54 Asian Zero-Cost collar options designated to hedge 81,646 thousand gallons. Such hedges represent a portion of the projected consumption for the 2Q20, 2H20 & 2Q21.

 

In accordance with IFRS 9 the Company separates the intrinsic value from the extrinsic value of an option contract; as such, the change in the intrinsic value can be designated as hedge accounting. Because extrinsic value (time and volatility values) of the Asian call options is related to a “transaction related hedged item”, it is required to be segregated and accounted for as a cost of hedging in OCI and accrued as a separate component of stockholders’ equity until the related hedged item matures and therefore impacts profit and loss.

 

The underlying (US Gulf Coast Jet Fuel 54) of the options held by the Company is a consumption asset (energy commodity), which is not in the Company’s inventory. Instead, it is directly consumed by the Company’s fleet at different airport terminals. Therefore, although a non-financial asset is involved, its initial recognition does not generate a book adjustment in the Company’s inventories.

 

Rather, it is initially accounted for in the Company’s OCI and a reclassification adjustment is made from OCI to profit and loss and recognized in the same period or periods in which the hedged item is expected to be allocated to profit and loss. Furthermore, the Company hedges its forecasted jet fuel consumption month after month, which is congruent with the maturity date of the monthly serial Asian call options and Zero-Cost collars.

 

As of March 31, 2021, the fair value of the outstanding Zero- Cost collars it was an unrealized gain of Ps.28 and is presented as part of the financial assets in the unaudited interim condensed consolidated statement of financial position.

 

As of December 31, 2020, the fair value of the outstanding US Gulf Coast Jet Fuel Asian call options was an unrealized gain of Ps.206; as for the Zero- Cost collars it was an unrealized loss of Ps.9,657 and is presented as part of the financial assets in the unaudited interim condensed consolidated statement of financial position.

 

During the three months ended March 31, 2021, the intrinsic value of the Asian call options recycled to fuel cost was an expense of Ps.12,577 which was recognized in the fuel cost.

 

For the three months ended March 31, 2020, the intrinsic value of the Zero-Cost Collars options recycled to the fuel cost was an expense of Ps.101,689. During the three months ended March 31, 2020 all the Company’s the derivative financial instruments were effective.

 

The amount of positive cost of hedging derived from the extrinsic value changes of the jet fuel hedged position as of March 31, 2021 recognized in other comprehensive income totals Ps.28 (the cost of hedging in December 2020 totals Ps.21,650), will be recycled to the fuel cost during 2021, as these options expire on a monthly basis and the jet fuel is consumed.

 

The following table includes the notional amounts and strike prices of the derivative financial instruments outstanding as of the end of the period:

 

   Position as of March 31, 2021 
  

Jet fuel Asian Zero-Cost

collars option contracts maturities

 
   2Q 2021  2021 Total 
Jet fuel risk Zero-Cost collars       
  Notional volume in gallons (thousands)*   7,556   7,556 
  Strike price agreed rate per gallon (U.S. dollars) **  US$1.23/1.93  US$1.23/1.93 
  Approximate percentage of hedge (of expected consumption value)   11%  4%

 

*US Gulf Coast Jet 54 as underlying asset

** Weighted average

 

  28 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

   Position as of December 31, 2020 
   Jet fuel Asian call and Zero-Cost
collars option contracts maturities
 
Jet fuel risk Asian Calls   1 Half 2021    2 Half 2021    2021 Total 
  Notional volume in gallons (thousands)*   7,280    -    7,280 
  Strike price agreed rate per gallon (U.S. dollars) **  US$1.90    -   US$1.90 
  Approximate percentage of hedge (of expected consumption value)   6%   -%    3%
Jet fuel risk Zero-Cost collars               
  Notional volume in gallons (thousands)*   7,556    -    7,556 
  Strike price agreed rate per gallon (U.S. dollars) **  US$1.23/1.93   US$-   US$1.23/1.93 
  Approximate percentage of hedge (of expected consumption value)   6%   -%    3%
All-in               
  Approximate percentage of hedge (of expected consumption value)   12%   -%    6%

 

*    US Gulf Coast Jet 54 as underlying asset

** Weighted average

 

b) Foreign currency risk

 

Though the Mexican Peso is the functional currency of the Company, a significant portion of its operating expenses are denominated in U.S. dollar; thus, Volaris relies on sustained U.S. dollar cash flows coming from operations in the United States of America and Central America to support part of its commitments in such currency, however there’s still a mismatch.

 

Foreign currency risk arises from possible unfavorable movements in the exchange rate which could have a negative impact in the Company’s cash flows. To mitigate this risk, the Company may use foreign exchange derivative financial instruments and non-derivative financial instruments.

 

For the three months ended March 31, 2021, 29% of the Company´s revenues came from operations in the United States of America and Central America (33% for the three months ended March 31, 2020).

 

For the three months ended March 31, 2021 and 2020 the U.S. dollar denominated collections accounted were 44% and 43%, respectively.

 

Company´s expenditures, particularly those related to aircraft leasing and acquisition, are denominated in U.S. dollar. In addition, although jet fuel for those flights originated in Mexico are paid in Mexican pesos, the price formula is impacted by the Mexican Pesos /U.S. dollars exchange rate.

 

The Company’s foreign exchange exposure as of March 31, 2021 and December 31, 2020, is as set forth below:

 

   Thousands of U.S. dollars 
   March 31, 2021   December 31, 2020 
Assets:        
  Cash and cash equivalents  US$391,374   US$495,612 
  Other accounts receivable, net   38,975    39,997 
  Guarantee deposits   501,955    479,566 
  Derivative financial instruments   -     10 
Total assets  US$932,304   US$1,015,185 
           
Liabilities:          
  Financial debt  US$183,835   US$183,806 
  Lease liabilities   2,298,985    2,334,153 
  Suppliers   157,320    174,553 
  Other taxes and fees payable   20,118    16,105 
  Derivative financial instruments   1    484 
Total liabilities   2,660,259    2,709,101 
Net foreign currency position  US$(1,727,955)   US$(1,693,916) 

 

  29 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

At April 22, 2021, date of issuance of these financial statements, the exchange rate was Ps.19,8877 per U.S. dollar.

 

As of March 31, 2021 and December 31, 2020, the Company did not enter into foreign exchange rate derivatives financial instruments.

 

i)Hedging relationships with non-derivative financial instruments

 

Regarding the foreign currency risk effective since January 1st, 2019, the Company implemented two hedging strategies associated to forecasted FX exposures, by using non-derivatives financial assets and liabilities denominated in a non-functional currency (the USD in this case) as hedging instruments.

 

In the first FX hedging strategy, the Company designated a hedge to mitigate the variability in FX fluctuation denominated in USD associated to forecasted revenues by using a portion of USD denominated financial liabilities associated to a portfolio of leasing liabilities up until the terms of the remaining leasing arrangements.

 

The outstanding USD balance designated under this hedging strategy as of March 31, 2021 and 2020 amount to US$1.4 billion and USD$1.6 billion respectively, represented by recognized leasing liabilities, which have been designated as hedging instruments tagged to USD denominated forecasted revenues over the remaining lease term.

 

During the three months period ended March 31, 2021 and 2020, the impact of these hedges was (Ps.112,912) and (Ps.27,232), respectively, which has been presented as part of the total operating revenue.

 

The second FX strategy consists of designating a hedging relationship by using a portion of USD denominated non-derivative financial assets as hedging instruments, to mitigate the FX variability (MXN/USD) contractually included as a component in the purchase of a portion of future Jet Fuel consumption. For this strategy designated in 2019, a portion of the Jet Fuel consumption over the two following years has been designated as hedged item; while the hedging instrument is represented by USD denominated recognized assets, including guaranteed deposits and cash and cash equivalents equivalent to USD$410 million, which represent a portion of the financial assets denominated in USD.

 

During the first quarter of 2021, the designated hedging instrument back in 2019 for $350 million USD expired Consistent with the same foreign exchange strategy, the Company decided to designate a new hedging relationship, similar to the one concluded. For this new strategy designated a portion of the Jet Fuel consumption over the two following years has been designated as hedged item; while the hedging instrument is represented by USD denominated recognized assets, including guaranteed deposits and cash and cash equivalents equivalent to USD$350 million, which represent a portion of the financial assets denominated in USD.

 

The outstanding USD balance designated under this hedging strategy as of March 31, 2021 and 2020 amount to US$356.2 million and USD$211.2 million respectively, which does represent a portion of the recognized financial assets.

 

During the three months period ended March 31, 2020 and 2019, the impact of these hedges was Ps.65,760 and Ps.48,203, respectively, which has been presented as part of the total fuel expense.

 

Since the hedged items on for both hedging strategies are targeted at mitigating the cash flow variability of highly expected forecasted transactions, these are represented by multiple hedging relationships which do follow the Cash Flow Hedge Accounting Model.

 

  30 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The effective portion of the hedging instrument’s changes in fair value, are taken to the hedge reserve within the OCI, presented as a separate caption within the Company’s Stakeholders Equity, which is in accordance with IFRS 9 criteria.

 

The amounts recorded in OCI are recycled to profit and loss on a time basis as corresponding USD denominated Income and/or Jet Fuel consumptions do also impact the Company’s operating margin and are presented as adjustments to both operating income and expense, with respect to each FX hedging strategy in a timely matter, as USD denominated income and jet fuel consumption are recognized within operating earnings, hence reflecting a portion of both operating income and expenses amounts, net of both FX Hedging activities.

 

c) Interest rate risk

 

Interest rate risk is the risk that the fair value of future cash flows will fluctuate because of changes in market interest rates. The Company’s exposure to the risk of changes in market interest rates relates primarily to the Company’s long-term debt obligations and flight equipment operating lease agreements with floating interest rates.

 

The Company’s results are affected by fluctuations in certain benchmark market interest rates due to the impact that such changes may have on operational lease payments indexed to the London Inter Bank Offered Rate (“LIBOR”).

 

The Company uses derivative financial instruments to reduce its exposure to fluctuations in market interest rates and accounts for these instruments as an accounting hedge.

 

In most cases, when a derivative can be tailored within the terms and it perfectly matches cash flows of a leasing agreement, it may be designated as a CFH and the effective portion of fair value variations are recorded in equity until the date the cash flow of the hedged lease payment is recognized in unaudited interim condensed consolidated statements of operations.

 

The Irrevocable Trust number CIB/3249, whose trustor is the Company, entered a cap to mitigate the risk due to interest rate increases on the CEBUR coupon payments. The floating rate coupons reference to TIIE 28 are limited under the cap to 10% on the reference rate for the life of the CEBUR and have the same amortization schedule. Thus, the cash flows of the CEBUR are perfectly matched by the hedging instrument.  

 

The cap start date was July 19, 2019, and the maturity date is June 20, 2024, consisting of 59 caplets with the same specifications as the CEBUR coupons for reference rate determination, coupon term, and fair value.

 

As of March 31, 2021 and December 31, 2020, the Company’s outstanding hedging contracts in the form of interest rate caps with notional amount of Ps.1.5 billion had fair values of Ps.999 and Ps.326, respectively, and is presented as part of the financial assets in the unaudited interim condensed consolidated statement of financial position.

 

d) Liquidity risk

 

Liquidity risk represents the risk that the Company has insufficient funds to meet its obligations.

 

Because of the cyclical nature of the business, the operations, and its investment and financing needs related to the acquisition of new aircraft and renewal of its fleet, the Company requires liquid funds to meet its obligations.

 

The Company attempts to manage its cash and cash equivalents and its financial assets, relating the term of investments with those of its obligations. Its policy is that the average term of its investments may not exceed the average term of its obligations. This cash and cash equivalents position is invested in highly liquid short-term instruments through financial entities.

 

  31 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The Company has future obligations related to maturities of bank borrowings, lease liabilities and derivative contracts. The Company’s off-balance sheet exposure represents the future obligations related to aircraft purchase contracts. The Company concluded that it has a low concentration of risk since it has access to alternate sources of funding. The table below presents the Company’s contractual principal payments required on its financial liabilities and the derivative financial instruments fair value:

 

   March 31, 2021 
   Within one
year
   One to five
years
   Total 
Interest-bearing borrowings:            
  Pre-delivery payments facilities  Ps.2,170,567   Ps.1,600,093   Ps.3,770,660 
  Short-term working capital facilities   200,000    -    200,000 
  Asset backed trust note   375,000    1,125,000    1,500,000 
                
Lease liabilities:               
  Aircraft, engines, land and buildings leases   6,743,454    37,858,240    44,601,694 
  Aircraft and engine lease return obligation   38,005    2,980,217    3,018,222 
Total  Ps.9,527,026   Ps.43,563,550   Ps.53,090,576 

 

    December 31, 2020  
    Within one
year
    One to five
years
    Total  
Interest-bearing borrowings:                  
  Pre-delivery payments facilities   Ps. 1,096,543     Ps. 2,554,069     Ps. 3,650,012  
  Short-term working capital facilities     200,000       -       200,000  
  Asset backed trust note     250,000       1,250,000       1,500,000  
                         
Derivative financial instruments:                        
Jet fuel Asian Zero-Cost collars options contracts     9,657       -       9,657  
Lease liabilities:                        
  Aircraft, engines, land, and buildings leases     6,484,092       37,646,450       44,130,542  
  Aircraft and engine lease return obligation     86,801       2,417,683       2,504,484  
Total   Ps. 8,127,093     Ps. 43,868,202     Ps. 51,994,695  

  

e) Credit risk

 

Credit risk is the risk that any counterparty will not meet its obligations under a financial instrument or customer contract, leading to a financial loss. The Company is exposed to credit risk from its operating activities (primarily for trade receivables) and from its financing activities, including deposits with banks and financial institutions, foreign exchange transactions and other financial instruments including derivatives.

 

Financial instruments that expose the Company to credit risk involve mainly cash equivalents and accounts receivable. Credit risk on cash equivalents relate to amounts invested with major financial institutions.

 

Credit risk on accounts receivable relates primarily to amounts receivable from the major international credit card companies. The Company has a high receivable turnover; hence management believes credit risk is minimal due to the nature of its businesses, which have a large portion of their sales settled in credit cards.

 

The credit risk on liquid funds and derivative financial instruments is limited because the counterparties are banks with high credit-ratings assigned by international credit-rating agencies.

 

Some of the outstanding derivative financial instruments expose the Company to credit loss in the event of nonperformance by the counterparties to the agreements. However, the Company does not expect any of its counterparties to fail to meet their obligations. The amount of such credit exposure is generally the unrealized gain, if any, in such contracts.

 

To manage credit risk, the Company selects counterparties based on credit assessments, limits overall exposure to any single counterparty and monitors the market position with each counterparty. The Company does not purchase or hold derivative financial instruments for trading purposes. At March 31, 2021, the Company concluded that its credit risk related to its outstanding derivative financial instruments is low, since it has no significant concentration with any single counterparty and it only enters into derivative financial instruments with banks with high credit-rating assigned by international credit-rating agencies.

 

  32 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

f) Capital management

 

Management believes that the resources available to the Company are enough for its present requirements and will be sufficient to meet its anticipated requirements for capital expenditures and other cash requirements for the 2021 fiscal year.

 

The primary objective of the Company’s capital management is to ensure that it maintains healthy capital ratios to support its business and maximize the shareholder’s value. No changes were made in the objectives, policies, or processes for managing capital during the three months ended March 31, 2021 and December 31, 2020. The Company is not subject to any externally imposed capital requirement, other than the legal reserve.

 

7. Fair value measurements

 

The only financial assets and liabilities measured at fair value after initial recognition are the derivative financial instruments. Fair value is the price that would be received from sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value measurement is based on the presumption that the transaction to sell the asset or transfer the liability takes place either:

 

(i) In the principal market for the asset or liability, or

 

(ii) In the absence of a principal market, in the most advantageous market for the asset or liability.

 

The principal or the most advantageous market must be accessible to the Company.

 

The fair value of an asset or a liability is assessed using the course of thought which market participants would use when pricing the asset or liability, assuming that market participants act in their economic best interest.

 

The assessment of a non-financial asset’s fair value considers the market participant’s ability to generate economic benefits by using the asset in its highest and best use or by selling it to another market participant that would use the asset in its highest and best use.

 

The Company uses valuation techniques that are appropriate in the circumstances and for which sufficient data are available to measure fair value, maximizing the use of relevant observable inputs and minimizing the use of unobservable inputs.

 

All assets and liabilities for which fair value is measured or disclosed in the financial statements are categorized within the fair value hierarchy, described as follows, based on the lowest level input that is significant to the fair value measurement as a whole:

 

Level 1 – Quoted (unadjusted) prices in active markets for identical assets or liabilities.

 

Level 2 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is directly or indirectly observable.

 

Level 3 – Valuation techniques for which the lowest level input that is significant to the fair value measurement is unobservable.

 

For assets and liabilities that are recognized in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorization (based on the lowest level input that is significant to the fair value measurement as a whole) at the end of each reporting period.

 

For the purpose of fair value disclosures, the Company has determined classes of assets and liabilities on the basis of the nature, characteristics and risks of the asset or liability and the level of the fair value hierarchy as explained above.

 

  33 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Set out below, is a comparison by class of the carrying amounts and fair values of the Company’s financial instruments, other than those for which carrying amounts are reasonable approximations of fair values:

 

   Carrying amount   Fair value 
   March 31, 2021   December 31, 2020   March 31, 2021   December 31, 2020 
Assets                    
Derivative financial instruments  Ps.1,027   Ps.532   Ps.1,027   Ps.532 
                     
Liabilities                    
Financial debt   (5,470,660)   (5,350,612)   (5,877,331)   (5,527,332)
Derivative financial instruments   -    (9,657)   -    (9,657)
Total  Ps.(5,469,633)  Ps.(5,359,737)  Ps.(5,876,304)  Ps.(5,536,457)

 

The following table summarizes the fair value measurements at March 31, 2021:

 

    Fair value measurement
   

Quoted prices
in active
markets

Level 1

 

Significant

observable
inputs

Level 2

 

Significant
unobservable

inputs

Level 3

  Total 
Assets                     
Derivatives financial instruments:                     
Jet fuel Asian Zero-Cost collar options contracts *   Ps.-   Ps.28   Ps.-   Ps.28 
Interest Rate Cap    -    999    -    999 
Liabilities                     
Liabilities for which fair values are disclosed:                     
Interest-bearing loans and borrowings**    -    (5,877,331)   -    (5,877,331)
Net   Ps.-   Ps.(5,876,304)  Ps.-   Ps.(5,876,304)

 

* Jet fuel forwards levels and LIBOR curve.

** LIBOR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

There were no transfers between level 1 and level 2 during the period.

 

The following table summarizes the fair value measurements at December 31, 2020:

 

   Fair value measurement
  

Quoted prices
in active
markets

Level 1

 

Significant

observable
inputs

Level 2

 

Significant
unobservable

inputs

Level 3

  Total 
Assets                    
Derivatives financial instruments:                    
Jet fuel Asian call options contracts *  Ps.-   Ps.206   Ps.-   Ps.206 
Interest Rate Cap   -    326    -    326 
Liabilities                    
Derivatives financial instruments:                    
Jet fuel Asian Zero-Cost collars options contracts*   -    (9,657)   -    (9,657)
Liabilities for which fair values are disclosed:                    
Interest-bearing loans and borrowings**   -    (5,527,332)   -    (5,527,332)
Net  Ps.-   Ps.(5,536,457)  Ps.-   Ps.(5,536,457)

 

* Jet fuel forwards levels and LIBOR curve.

** LIBOR curve and TIIE Mexican interbank rate. Includes short-term and long-term debt.

 

  34 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

There were no transfers between level 1 and level 2 during the period.

 

The following table summarizes the (loss) gain from derivatives financial instruments recognized in the unaudited interim condensed consolidated statements of operations for the three months ended March 31, 2021 and 2020:

 

Consolidated statements of operations

 

     

Three months ended

March 31,

 
Instrument  Financial statements line  2021   2020 
Jet fuel Asian call options contracts  Fuel  Ps.(12,577)   Ps.- 
Jet fuel Zero-Cost collars contracts  Fuel   -    (101,689)
Interest rate cap  Finance cost   (299)   (468)
Total     Ps.(12,876)   Ps.(102,157) 

 

The following table summarizes the net gain (loss) on CFH before taxes recognized in the unaudited interim condensed consolidated statements of comprehensive income for the three months ended March 31, 2021 and 2020:

 

Consolidated statements of other comprehensive income

 

      Three months ended
March 31,
 
Instrument  Financial statements line  2021   2020 
Jet fuel Asian call options  OCI  Ps.11,993   Ps.(35,793)
Jet fuel Zero cost collars  OCI   9,685    (1,882,285)
Interest Rate Cap  OCI   972    (474)
Non derivative financial instruments  OCI   (905,533)   (6,590,499)
Total     Ps.(882,883)  Ps.(8,509,051)

 

8. Financial assets and liabilities

 

At March 31, 2021 and December 31, 2020, the Company’s financial assets are represented by cash and cash equivalents, trade and other accounts receivable, accounts receivable with carrying amounts that approximate their fair value.

 

a) Financial assets

 

   March 31,
2021
   December 31,
2020
 
Derivative financial instruments designated as cash flow hedges (effective portion recognized within OCI)          
Jet fuel Asian call options  Ps.-   Ps.206 
Jet fuel Zero-Cost collars   28    - 
Interest rate cap   999    326 
Total financial assets  Ps.1,027   Ps.532 
           
Presented on the consolidated statements of financial position as follows:          
Current  Ps.28   Ps.206 
Non-current  Ps.999   Ps.326 

 

  35 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

b) Financial debt

 

(i) At March 31, 2021 and December 31, 2020, the Company’s short-term and long-term debt consists of the following:

 

       March 31,
2021
    December 31,
2020
 
I.   Revolving line of credit with Banco Santander México, S.A., Institución de Banca Múltiple, Grupo Financiero Santander (“Santander”) and Banco Nacional de Comercio Exterior, S.N.C. (“Bancomext”), in U.S. dollars, to finance pre-delivery payments, maturing on October 31, 2022, bearing annual interest rate at the three-month LIBOR plus a spread of 260 basis points.  Ps.3,770,660    Ps.3,650,612 
                
II.   The Irrevocable Trust number CIB/3249, whose trustor is the Company´s subsidiary Concesionaria issued in the Mexico market CEBUR, in Mexican pesos, maturing on June 20th, 2024 bearing annual interest rate at TIIE 28 days plus 175 basis points.   1,500,000     1,500,000 
                
III.   In December 2019, the Company entered into a short-term working capital facility with Banco Sabadell S.A., Institución de Banca Multiple (“Sabadell”) in Mexican pesos, bearing annual interest rate at TIIE 28 days plus a spread of 300 basis points.   200,000     200,000 
                
IV.   Amortized transaction costs   (13,701)    (15,542)
                
V.   Accrued interest and other financial cost   20,655     19,563 
        5,477,614     5,354,633 
    Less: Short-term maturities   2,759,301     1,558,884 
    Long-term  Ps.2,718,313    Ps.3,795,749 

 

TIIE: Mexican interbank rate

 

(ii) The following table provides a summary of the Company’s scheduled principal payments of financial debt and accrued interest on March 31, 2021:

 

   Within one year 

April 2022-

March 2023

  

April 2023-

March 2024

  

April 2024-

March 2025

   Total 
Santander/Bancomext  Ps.2,187,779   Ps.1,600,093   Ps.-   Ps.-   Ps.3,787,872 
CEBUR   377,513    500,000    500,000    125,000    1,502,513 
Banco Sabadell   200,930    -    -    -    200,930 
Total  Ps.2,766,222   Ps.2,100,093   Ps.500,000   Ps.125,000   Ps.5,491,315 

 

The “Santander/Bancomext” loan agreement provides for certain covenants, including limits to the ability to, among others:

 

i)Incur debt above a specified debt basket unless certain financial ratios are met.

ii)Create liens.

iii)Merge with or acquire any other entity without the previous authorization of the Banks.

iv)Dispose of certain assets.

v)Declare and pay dividends or make any distribution on the Company’s share capital unless certain financial ratios are met.

 

At March 31, 2021 and December 31, 2020, the Company not in compliance with the adjusted long term net debt to EBITDAR ratio included in the revolving line of credit with Santander and Bancomext, therefore, the Company requested a waiver to the banks. The company received a waiver dated October 23, 2020, for the covenant regarding the financial ratio for the PDP financing facility that included the third and fourth quarter of 2020 and the first and second quarter of 2021. The waiver was provided by both banks, Santander and Bancomext.

 

  36 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

For purposes of financing the pre-delivery payments, Mexican trust structures were created whereby, the Company assigned its rights and obligations under the Airbus Purchase Agreement with Airbus S.A.S. (“Airbus”), including its obligation to make pre-delivery payments to the Mexican trusts, and the Company guaranteed the obligations of the Mexican trusts under the financing agreement (CIBanco, S.A. (previously Deutsche Bank Mexico, S.A. Trust 1710 and 1711)).

 

On June 20, 2019, the Company, through its subsidiary Concesionaria issued 15,000,000 CEBUR under the ticket VOLARCB 19 for the amount of Ps.1.5 billion Mexican pesos through the Irrevocable Trust number CIB/3249 created by Concesionaria. The issuance amount is part of a program approved by the Mexican National Banking and Securities Commission (Comisión Nacional Bancaria y de Valores) for an amount of up to Ps.3.0 billion Mexican pesos.

 

The notes have a five year maturity annual reductions of Ps.250,000, Ps.500,000, Ps.500,000 and Ps.250,000 in 2021, 2022, 2023 and 2024, respectively, with a floating one-month coupon rate referenced to TIIE 28 plus with a 175 basis point spread. The notes start amortizing at the end of the second year.

 

The CEBUR structure operates on specific rules and provides a DSCR “Debt Service Coverage Ratio” which is computed by comparing the Mexican Peso collections over the previous six months to the next 6 months of debt service. In general, there is a fund retention event if the ratio is less than 2.5 and or equal to 1.75 times. The amortization of the debt of the CEBUR begins in July of 2021. In addition, early amortization applies if:

 

i)The Debt Coverage Ratio is less than 1.75x on any of the determination dates;

ii)An event of retention is not cover in a period of 90 consecutive days.

iii)The debt service reserve account of any series maintains on deposit an amount less than the required balance of the debt service reserve account for a period that includes two or more consecutive payment methods.

iv)Insolvency event of Concesionaria.

v)The update of a new insolvency event in relation to the Concesionaria Vuela;

vi)Updating a new event of default

 

In December 2019, the Company entered into a short-term working capital facility with Banco Sabadell S.A., Institución de Banca Multiple (“Sabadell”) in Mexican pesos, bearing annual interest rate at TIIE 28 days plus a 300 basis points. The “Sabadell” working capital facility has the following covenant:

 

i) Joint obligor (Concesionaria) must represent 85% of EBITDA of the holding.

 

At March 31, 2021 and December 31, 2020, the Company was in compliance with the covenants under the terms and conditions of the asset backed trusted notes and short-term working capital facilities.

 

c) Other financial liabilities

 

At March 31, 2021 and December 31, 2020, the derivative financial instruments designated as CFH from the Company are summarized in the following table:

 

Derivative financial instruments designated as CFH (effective portion recognized within OCI):  March 31,
2021
   December 31,
2020
 
Zero cost collar options  Ps.-   Ps.9,657 
Total financial liabilities  Ps.-   Ps.9,657 
Presented on the consolidated statements of financial position as follows:          
Current  Ps.-   Ps.9,657 
Non-current  Ps.-   Ps.- 

 

  37 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

9. Cash and cash equivalents

 

An analysis of this caption is as follows:

 

   March 31,   December 31, 
   2021   2020 
Cash in banks  Ps.6,188,242   Ps.6,907,295 
Short-term investments   2,425,935    3,068,618 
Cash on hand   12,438    36,432 
Restricted funds held in trust related to debt service reserves   91,040    91,040 
Total cash and cash equivalents  Ps.8,717,655   Ps.10,103,385 

 

As of March 31, 2021 and December 31, 2020, the Company recorded a portion of advance ticket sales by an amount of Ps.91,040 and Ps.91,040 as a restricted fund. The restricted funds held in Trust are used to constitute the debt service reserves and cannot be used for purposes other than those established in the contract of the Trust.

 

10. Related parties

 

a) An analysis of balances due from/to related parties at March 31, 2021 and December 31, 2020 is provided below.

 

All companies are considered affiliates, since the Company’s primary shareholders or directors are also direct or indirect shareholders of the related parties:

 

   Type of transaction  Country
of origin
  March 31, 2021   December 31, 2020   Terms 
Due from:                     
Frontier Airlines Inc. (“Frontier”)  Code-share  USA  Ps.79,464   Ps.72,629    30 days 
         Ps.79,464   Ps.72,629      
                      
Due to:                     
Grupo Aeroportuario del Centro Norte (“OMA”)  Airport Services  Mexico  Ps.89,905   Ps.80,681    30 days 
Aeromantenimiento, S.A. (“Aeroman”)  Aircraft and engine
maintenance
  Mexico/El Salvador   38,582    39,284    30 days 
Chevez, Ruiz, Zamarripa y Cía., S.C.  Professional fees  Mexico   6,572    4,823    30 days 
Frontier Airlines Inc. (“Frontier”)  Code-share  USA   39    39    30 days 
Mijares, Angoitia, Cortés y Fuentes, S.C.  Professional fees  Mexico   -    166    30 days 
One Link, S.A. de C.V. (“One Link”)  Call center fees  El Salvador   -    -    30 days 
         Ps.135,098   Ps.124,993      

 

As of March 31, 2021 and December 31, 2020, the Company did not recognize any impairment of receivables relating to amounts owed by related parties. This assessment is undertaken each financial year through examining the financial position of the related party and the market in which the related party operates.

 

b) During the three months ended March 31, 2021 and 2020, the Company had the following transactions with related parties:

 

     

Three months ended

March 31,

 
Related party transactions  Country of origin  2021   2020 
Revenues:             
Transactions with affiliates             
Frontier Airlines Inc             
Code-share  USA  Ps.21,597    Ps.75,075  
Expenses:             
Transactions with affiliates             
Aeromantenimiento, S.A.             
Aircraft and engine maintenance  Mexico/El Salvador  Ps.65,102   Ps.93,711 
Technical support  Mexico/El Salvador   875    1,009 
Grupo Aeroportuario del Centro Norte             
Airport services  Mexico   28,935    - 
Chevez, Ruiz, Zamarripa y Cía, S.C.             
Professional fees  Mexico   1,750    - 
Servprot, S.A. de C.V. Security services  México   851    741 
Onelink, S.A. de C.V.             
Call center fees  Mexico/El Salvador   -    31,546 

 

  38 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

c) Servprot

 

Servprot S.A. de C.V. (“Servprot”) is a related party because Enrique Beltranena, the Company’s President and Chief Executive Officer, and Rodolfo Montemayor, who served as an alternate member of our board of directors until April 19, 2018, are shareholders of such company. Servprot provides security services for Mr. Beltranena and his family, as well as for Mr. Montemayor. As of March 31, 2021 and December 31, 2020, the Company did not have net balance with Servprot.

 

During the three months ended March 31, 2021 and 2020 the Company expensed Ps.851 and Ps.741, respectively, for this concept.

 

d) Aeroman

 

Aeroman is a related party, because Marco Baldocchi a member of the board of the Company’s board of directors is an alternate director of Aeroman. The Company entered into an aircraft repair and maintenance service agreement with Aeroman on January 1, 2017. This agreement provides that the Company must use Aeroman, exclusively for aircraft repair and maintenance services, subject to availability. Under this agreement, Aeroman provides inspection, maintenance, repair and overhaul services for aircraft. The Company makes payments under this agreement depending on the services performed. This agreement is for a 5 years term. As of March 31, 2021 and December 31, 2020, the balances due under the agreement with Aeroman were Ps.38,582 and Ps.39,284, respectively.

 

During the three months ended March 31, 2021 and 2020, the Company incurred expenses in aircraft, engine maintenance and technical support under this agreement amounted to Ps.65,977 and Ps.94,720, respectively.

 

e) Mijares, Angoitia, Cortés y Fuentes

 

Mijares, Angoitia, Cortés y Fuentes, S.C. (“MACF”) is a related party because Ricardo Maldonado Yañez and Eugenio Macouzet de León, member and alternate member, respectively, of the board of the Company since April 2018, are partners of the MACF. As of March 31, 2021 and December 31, 2020, the balances due under the agreement with MACF were Ps.0 and Ps.166, respectively.

 

During the three months ended March 31, 2021 and 2020, did not recognize any revenue and expense transactions with this related party, respectively.

 

f) Frontier

 

Frontier is a related party because Mr. William A. Franke and Brian H. Franke are members of the board of the Company and Frontier as well as Indigo Partners, the latest has significant investments in both Companies. As of March 31, 2021 and December 31, 2020, the accounts receivable from Frontier were Ps.79,464 and Ps.72,629, respectively. Additionally, as of March 31, 2021 and December 31, 2020, the account payable was Ps.39 and Ps.39, respectively.

 

During the three months ended March 31, 2021 and 2020, the Company recognized revenue under this agreement of Ps.21,597 and Ps.75,075, respectively.

 

  39 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

g) OneLink

 

OneLink S.A. de C.V. (“Onelink”) was a related party until December 31, 2017, because Marco Baldocchi, a member of the board, was a director of Onelink. As of October 24, 2019 and until June 30, 2020 Onelink, Holdings, S.A. (“Onelink Holdings”) and its subsidiary Onelink were related parties, because Mr. Rodrigo Antonio Escobar Nottebohm, a former alternate board member of Onelink Holdings, became an alternate Director of the Company. Pursuant to this agreement, Onelink received calls from the customers to book flights and provides customers with information about fares, schedules and availability. As of March 31, 2021 and December 31, 2020, did not recognize any accounts receivable and account payable with this related party.

 

During the three months period ended March 31, 2021, the Company did not recognize any revenue and expense transactions with this related party. During the three months ended March 31, 2020, the Company expensed Ps.31,546, for this concept.

 

h) Grupo Aeroportuario del Centro Norte (OMA)

 

On April 22, 2020, Grupo Aeroportuario del Centro Norte (OMA) became a related party because Mrs. Guadalupe Phillips Margain is an independent member of the board of directors the Company and member of the board of directors of OMA. Mr. Ricardo Maldonado Yañez is also an independent member of the board of directors the Company and OMA. As of March 31, 2021, and December 31, 2020, the account payable with OMA was Ps.89,905 and Ps.80,681, respectively.

 

During the three months ended March 31, 2021, the Company recognized expenses with OMA of Ps.28,935.

 

i) Chevez, Ruiz, Zamarripa y Cia, S.C

 

Chevez, Ruiz, Zamarripa y Cia, S.C. (Chevez) is a related party because Mr. José Luis Fernández Fernández is an independent member of the Board of Directors, as well as the chairman of the Audit and Corporate Governance Committee of the Company and non-managing partner of Chevez. Chevez provides tax advisory services to us. As of March 31, 2021 and December 31, 2020, the account payable with Chevez was Ps.6,572 and Ps.4,823, respectively.

 

During the three months and year ended March 31, 2021, the Company recognized expenses with Chevez of Ps.1,750.

 

j) Directors and officers

 

During the three months ended March 31, 2021 and 2020, all the Company’s senior managers received an aggregate compensation of short and long-term benefits of Ps.36,874 and Ps.35,969, respectively.

 

During the three months ended March 31, 2021 and 2020, the chairman and the independent members of the Company’s board of directors received an aggregate compensation of approximately Ps.2,493 and Ps.353, respectively, and the rest of the directors received a compensation of Ps.165 and Ps.2,539, respectively.

 

11. Inventories

 

An analysis of inventories on March 31, 2021 and December 31, 2020 is as follows:

 

  

March 31,

2021

   December 31, 2020 
Spare parts and accessories of flight equipment  Ps.268,635   Ps.271,454 
Miscellaneous supplies   7,501    7,505 
   Ps.276,136   Ps.278,959 

 

The inventory items are consumed during or used mainly in delivery of in-flight services and for maintenance services by the Company and are valued at the lower of cost or replacement value. For the three months as of March 31, 2021 and 2020, the amount of consumption of inventories, recorded as an operating expense as part of maintenance expense was Ps.65,763 and Ps.76,665, respectively.

 

  40 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

12. Rotable spare parts, furniture and equipment, net

 

a) Acquisitions

 

For the three months ended March 31, 2021 and 2020, the Company acquired rotable spare parts, furniture, and equipment by an amount of Ps.471,936 and Ps.718,414 respectively.

 

Rotable spare parts, furniture and equipment by Ps.305,390 and Ps.704,440, were disposed for the three months ended March 31, 2021 and 2020, respectively. These amounts included reimbursements of pre-delivery payments for aircraft acquisition of Ps.262,632 and Ps.0, respectively.

 

b) Depreciation expense

 

Depreciation expense for the three months ended March 31, 2021 and 2020 was Ps.219,307 and Ps.182,894, respectively. Depreciation charges for the period are recognized as a component of operating expenses in the unaudited interim condensed consolidated statements of operations.

 

13. Intangible assets, net

 

a) Acquisitions

 

For the three months ended March 31, 2021 and 2020, the Company acquired intangible assets by an amount of Ps.24,361 and Ps.22,787, respectively.

 

b) Amortization expense

 

Software amortization expense for the three months ended March 31, 2021 and 2020 was Ps.33,831 and Ps.25,714, respectively. These amounts were recognized in depreciation and amortization in the unaudited interim condensed consolidated statements of operations.

 

14. Leases

 

The most significant leases are as follows:

 

Aircraft and engine represent the Company´s most significant lease agreements. At March 31, 2021 and December 31, 2020, the Company leases 86 aircraft (85 as of December 31, 2020) and 20 spare engines under leases (18 as of December 31, 2020) that have maximum terms through 2033. The leases are generally guaranteed by either deposit in cash or letters of credits.

 

Composition of the fleet and spare engines leases*:

 

Aircraft

Type

 

 

Model

   At March 
31, 2021
   At December 
31, 2020
 
A319   132    3    3 
A319   133    2    2 
A320   233    39    39 
A320   232    1    1 
A320NEO   271N   25    24 
A321   231    10    10 
A321NEO   271N   6    6 
         86    85 

 

  41 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

Engine spare

Type

  Model   At March 
31, 2021
   At December 
31, 2020
 
V2500   V2524-A5    2    2 
V2500   V2527M-A5    3    3 
V2500   V2527E-A5    5    5 
V2500   V2527-A5    4    2 
PW1100   PW1127G-JM    5    5 
PW1100   PW1133G-JM    1    1 
         20    18 

 

*Certain of the Company’s aircraft and engine lease agreements include an option to extend the lease term period. Terms and conditions are subject to market conditions at the time of renewal.

 

During the three months period ended March 31, 2021 the Company enter into Aircraft sale and leaseback transactions of one new aircraft A320 NEO. Additionally, the company extended the term of two A319CEO (effective in January and March 2021).

 

During the year ended December 31, 2020, the Company added seven new leased aircraft to its fleet (seven A320 NEO´s acquired through sale and leaseback transactions under our existing Airbus purchase agreement). Also, the Company returned three aircraft to their respective lessors.

 

During the three months ended March 31, 2021, the Company also incorporated two CEO spare engines. Such leases were not subject to sale and leaseback transactions. Also, the Company extended the lease term of three spare engines (two of them effective from February 2021 and the other in October 2021).

 

During the year ended December 31, 2020, the Company also incorporated two NEO spare engine (based on the terms of the Pratt & Whitney purchase agreement FMP), and two CEO spares to its fleet. These four engines were subject to sale and leaseback transactions and their respective lease agreements were accounted as leases.

 

Set out below are the carrying amounts of right-of-use assets recognized and the movements during the period:

 

    Aircraft leases     Spare engine
leases
    Land and
building leases
    Total  
As at December 31, 2020   Ps. 33,406,490     Ps. 829,200     Ps. 80,527     Ps. 34,316,217  
Additions     593,751       -       (5,322)       588,429  
Disposals     -       -       -       -  
Foreign exchange effect     -       -       80       80  
Depreciation on right of use assets     (1,235,370 )     (52,960 )     (13,462 )     (1,301,792 )
As at March 31, 2021   Ps. 32,764,871     Ps. 776,240     Ps. 61,823     Ps. 33,602,934  

 

Set out below are the carrying amounts of lease liabilities and the movements during the period:

 

  

March 31,

2021

   December 31,
2020
 
As at January 1st  Ps.44,130,542   Ps. 40,517,045 
Additions   622,088    5,572,764 
Disposals   (48,681)   (231,566)
Accretion of interest   593,208    2,218,982 
Foreign exchange effect   1,440,944    2,163,886 
Payments   (2,136,407)   (6,110,569)
Balances at the end of the reporting period  Ps.44,601,694   Ps. 44,130,542 
Current  Ps.6,743,454   Ps. 6,484,092 
Non-current  Ps.37,858,240   Ps.37,646,450 

 

  42 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The following are the amounts recognized in profit or loss for the three months ended March 31, 2021 and 2020:

 

  

Three months ended

March 31,

 
   2021   2020 
Depreciation of right-of-use assets Ps. (1,301,792)  Ps. (1,233,867)
Interest expense on lease liabilities and aircraft and engine lease return obligation   (593,208)   (569,500)
Aircraft and engine variable expenses   (467,774)   (374,821)
Total amount recognized in profit or loss  Ps.(2,362,774)  Ps.(2,178,188)

 

The Company had total cash outflows for leases of Ps.2,136,407 as of March 31, 2021 (Ps.1,819,427 in 2020).

 

i)Return obligations.

 

For the three months ended March 31, 2021 and 2020, the Company expensed as supplemental rent Ps.24,897 and Ps.20,748, respectively.

 

Purchase of 80 A320 New Engine Option (“NEO”) aircraft

 

On December 28, 2017, the Company amended the agreement with Airbus, S.A.S. (“Airbus”) for the purchase of additional 80 A320NEO family aircraft to be delivered from 2022 to 2026, to support the Company’s targeted growth markets in Mexico, United States and Central America. In July 2020, we amended the agreement with Airbus to reschedule the 80 aircraft deliveries between 2023 and 2028.

 

15. Equity

 

As of March 31, 2021, the total number of the Company’s authorized shares was 1,165,976,677; represented by common registered shares, issued and with no par value, fully subscribed and paid, comprised as follows:

 

    Shares       
    Fixed
Class I
   Variable
Class II
   Total shares   
Series A shares (1)    10,478    1,077,914,326    1,077,924,804   
Series B shares (1)    13,702    88,038,171    88,051,873   
     24,180    1,165,952,497    1,165,976,677   
Treasury shares     -    (18,965,303)   (18,965,303 ) (1)
     24,180    1,146,987,194    1,147,011,374   

 

As of December 31, 2020, the total number of the Company’s authorized shares was 1,165,976,677; represented by common registered shares, issued and with no par value, fully subscribed and paid, comprised as follows:

 

      Shares          
      Fixed
Class I
    Variable
Class II
    Total shares    
Series A shares (1)       10,478       1,077,914,326       1,077,924,804    
Series B shares (1)       13,702       88,038,171       88,051,873    
        24,180       1,165,952,497       1,165,976,677    
Treasury shares       -       (19,020,202 )     (19,020,202 ) (1)
        24,180       1,146,932,295       1,146,956,475    

 

(1) The number of forfeited shares as of December 31, 2020 were 327,217, which are include in treasury shares.

 

  43 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

On December 11, 2020, Controladora Vuela Compañía de Aviación, S.A.B. de C.V announced the closing of an upsized primary follow-on equity offering in which the Company offered 134,000,000 of its Ordinary Participation Certificates (Certificados de Participación Ordinarios), or CPOs, in the form of American Depositary Shares, or ADSs, at a price to the public of USD11.25 per ADS in the United States and other countries outside of Mexico, pursuant to the Company’s shelf registration statement filed with the Securities and Exchange Commission (the “SEC”). In connection with the offering, the underwriters exercised their option to purchase up to 20,100,000 additional CPOs in the form of ADSs. Each ADS represents 10 CPOs and each CPO represents a financial interest in one Series A share of common stock of the Company. The Company currently intends to use the net proceeds of approximately USD164,419,000 (after the deduction of the underwriters´ commission and expenses payable by the Company) from the offering for general corporate purposes. The increase in capital stock amounts of Ps.3,272,832.

 

All shares representing the Company’s capital stock, either Series A shares or Series B shares, grant the holders the same economic rights and there are no preferences and/or restrictions attaching to any class of shares on the distribution of dividends and the repayment of capital. Holders of the Company’s Series A common stock and Series B common stock are entitled to dividends when, and if, declared by a shareholders’ resolution. The Company’s revolving line of credit with Santander and Bancomext limits the Company’s ability to declare and pay dividends in the event that the Company fails to comply with the payment terms thereunder. Only Series A shares from the Company are listed.

 

As of March 31, 2021 and December 31, 2020, the Company did not declare any dividends.

 

a)      Loss per share

 

Basic loss per share (“LPS”) amounts are calculated by dividing the net loss for the period attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the period.

 

Diluted LPS amounts are calculated by dividing the loss attributable to ordinary equity holders of the parent (after adjusting for interest on the convertible preference shares, if any), by the weighted average number of ordinary shares outstanding during the period plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares (to the extent that their effect is dilutive).

 

The following table shows the calculations of the basic and diluted earnings per share for the three months ended March 31, 2021 and 2020:

 

  

Three months ended

March 31

 
   2021   2020 
Net loss for the period  Ps. (732,841)  Ps. (1,493,134)

Weighted average number of shares outstanding (in thousands):

        
Basic   1,165,977    1,011,877 
Diluted   1,165,977    1,011,877 
LPS:          
Basic   (0.629)   (1.476)
Diluted   (0.629)   (1.476)

 

  44 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

16. Income tax

 

i) The Company calculates the period income tax benefit using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax benefit in the unaudited interim condensed statement of operations are:

 

Consolidated statement of operations

 

  

For the three months

ended March 31,

 
    2021    2020 
Deferred income tax benefit  Ps. 314,075   Ps.639,914 
Total income tax benefit  Ps.314,075   Ps.639,914 

 

The Company’s effective tax rate during the three months period ended March 31, 2021 and 2020 was 30% and 30% respectively.

 

17. Commitments and contingencies

 

Aircraft related commitments and financing arrangements.

 

Committed expenditures for aircraft purchase and related flight equipment related to the Airbus purchase agreement, including estimated amounts for contractual prices escalations and pre-delivery payments, will be as follows:

 

    Commitment
expenditures in
U.S. dollars
  Commitment
expenditures
equivalent in
Mexican pesos. (1)
2021 $ 27,367  Ps.563,889 
2022   138,919   2,862,384 
2023   265,836   5,477,471 
2024   705,331   14,533,134 
2025 and thereafter   3,221,596   66,380,019 
  $ 4,359,049  Ps.89,816,897 

 

(1) Using the exchange rate as of March 31, 2021 of Ps.20.6047.

 

All aircraft acquired by the Company through the Airbus purchase agreement on March 31, 2021, and December 31, 2020, have been executed through sale and leaseback transactions.

 

In addition, we have commitments to execute sale and leaseback over the next three years. The estimated proceeds from these commitments are as follows:

 

     Aircraft sale prices estimated 
     in U.S.
dollars
    in Mexican
pesos (1)
 
2021   US$158,500   Ps.3,265,845 
2022 and thereafter    547,328    11,277,529 
    US$705,828   Ps.14,543,374 

 

(1) Using the exchange rate as of March 31, 2021 of Ps.20.6047.

 

  45 of 46

 

 

VLRS Consolidated
Ticker:       VLRS Quarter:     1     Year:    2021

 

The future lease payments for these non-cancellable contracts are as follows:

 

     Aircraft leases 
     in U.S.
dollars
    in Mexican
pesos (1)
 
2021   US$6,186   Ps.127,461 
2022    44,116    908,997 
2023    59,367    1,223,239 
2024    59,367    1,223,239 
2025 and thereafter    543,363    11,195,832 
    US$712,399   Ps.14,678,768 

 

(1) Using the exchange rate as of March 31, 2021 of Ps.20.6047.

 

Litigation

 

Company is a party to legal proceedings and claims that arise during the ordinary course of business. The Company believes the ultimate outcome of these matters will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.

 

18. Operating segments

 

The Company is managed as a single business unit that provides air transportation services. The Company has two geographic segments identified below:

 

  

Three months ended

March 31,

 
   2021   2020 
Operating revenues:          
Domestic (Mexico)  Ps.4,644,882   Ps.5,239,849 
International:          
United States of America and Central America*   1,871,387    2,611,863 
Non-derivative financial instruments   (112,912)   (27,232)
Total operating revenues  Ps.6,403,357   Ps.7,824,480 

 

(1) United States of America represents approximately 28%, and 32% of total revenues from external customers in the three months ended March 31, 2021 and 2020, respectively.

 

Revenues are allocated by geographic segments based upon the origin of each flight. The Company does not have material non-current assets located in foreign countries.

 

19. Subsequent events

 

On April 16th, 2021, the Company received the Famous Brand Declaration from the Mexican Institute of Industrial Property ("IMPI") for the "Volaris" brand, which is the first trademark within the Mexican aviation industry declared as a Famous Brand by IMPI.

 

  46 of 46

 

 

 

 

 

Volaris, the Lowest Cost Publicly Traded Airline in the Americas

reports Strong Liquidity Position of Ps.8.7 billion as of March 31, 2021

 

Mexico City, Mexico, April 22, 2021 – Volaris* (NYSE: VLRS and BMV: VOLAR), the ultra-low-cost airline serving Mexico, the United States of America and Central America, today announces its financial results for the first quarter 2021.

 

The following financial information, unless otherwise indicated, is presented in accordance with the International Financial Reporting Standards (IFRS).

 

First Quarter 2021 Highlights

 

The main results for the first quarter are described as follows:

 

<Total operating revenues were Ps.6,403 million for the first quarter, a decrease of 18.2% year over year.

 

<Total ancillary revenues were Ps.3,279 million for the first quarter, an increase of 10.1% year over year. Total ancillary revenues per passenger for the first quarter reached Ps.768, an increase of 36.0% year over year. Total ancillary revenues represented 51.2% of total operating revenues for the first quarter 2021, increasing 13.1 percentage points with respect to the same period of last year.

 

<Total operating revenues per available seat mile (TRASM) were Ps.121.1 cents for the first quarter, a decrease of 6.0% year over year.

 

<Operating expenses per available seat mile (CASM) were Ps.134.0 cents for the first quarter, an increase of 8.0% year over year; with an average economic fuel cost per gallon of Ps.39.1 for the first quarter, a decrease of 5.5% year over year.

 

<Operating expenses per available seat mile excluding fuel, (CASM ex fuel) reached Ps.97.0 cents for the first quarter, an increase of 18.2% year over year; with an average exchange rate depreciation of the Mexican peso against the U.S. dollar by 2.2% year over year.

 

<Operating loss was Ps.739 million for the first quarter, a significant decrease compared with the operating income of Ps.308 million for the same period of last year. Operating loss margin for the first quarter was (11.5%), compared with an operating income margin for the first quarter of 3.9%.

 

<Net loss was Ps.733 million (Ps.0.63 loss per share / U.S.$0.31 loss per ADS), a negative net margin of (11.4%) for the first quarter.

 

<At the close of the first quarter, the Mexican peso depreciated 3.3% against the U.S. dollar (Ps.20.60 per U.S. dollar) with respect to the exchange rate at the close of the previous quarter (Ps.19.95 per U.S. dollar). The Company booked a net foreign exchange gain of Ps.247 million derived from our U.S. dollar net monetary liability position.

 

 

 

 

 

 

 

<During the first quarter of 2021, the net cash flow generated by operating activities was Ps.752 million. The net cash flow used in investing activities reached Ps.191 million. The net cash flow used in financing activities was Ps.2,181 million, which included Ps.2,136 million of aircraft rental payments. The positive net foreign exchange difference was Ps.234 million, thus having a net decrease of cash and cash equivalents in the first quarter of Ps.1,620 million. As of March 31, 2021, cash and cash equivalents were Ps.8,718 million.

 

<Since the COVID-19 pandemic started, the Company has implemented multiple actions under a "liquidity preservation plan", with significant results achieved during 2020. In the first quarter of 2021, the focus has been to combine further payment deferrals with an optimization of the fleet plan for the post COVID-19 traffic requirements. During the first quarter of 2021, the Company targeted an additional working capital relief of US$100 million. As of today, Volaris has reached agreements for US$87 million for the period of 2021 to 2023.

 

<The Company plans to incorporate 8 additional A320NEO aircraft in 2021 through straight operating leases. These will be in addition to the three aircraft that are still to be received in 2021 from Volaris order book with Airbus.

 

<On April 16th, 2021, the Company received the Famous Brand Declaration from the Mexican Institute of Industrial Property ("IMPI") for the "Volaris" brand, which is the first trademark within the Mexican aviation industry declared as a Famous Brand by IMPI.

 

Fuel Price reduction and Peso Depreciation

 

<Fuel price reduction: The average economic fuel cost per gallon decreased 5.5% in the first quarter of 2021, year over year, reaching Ps.39.1 per gallon (U.S.$1.9).

 

<Peso depreciation: The Mexican peso depreciated 2.2% against the U.S. dollar year over year, from an average exchange rate of Ps.19.88 per U.S. dollar in the first quarter of 2020 to Ps.20.32 per U.S. dollar during the first quarter of 2021. At the end of the first quarter of 2021, the Mexican peso (Ps.20.60 per U.S. dollar) appreciated 12.4% with respect to the exchange rate at the end of the same period of the last year (Ps.23.51 per U.S. dollar).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Passenger Traffic Contraction and Ancillary Revenue Growth

 

<Passenger traffic contraction: Volaris booked 4.3 million passengers in the first quarter of 2021, a decrease of 19.1% year over year. Volaris traffic (measured in terms of revenue passenger miles, or RPMs) decreased 18.7% year over year. System load factor during the first quarter decreased 6.6 percentage points year over year, reaching 78.1%.

 

<Total ancillary revenue growth: For the first quarter of 2021, total ancillary revenue increased 10.1% year over year. Total ancillary revenue per passenger in the first quarter of 2021 increased 36.0% year over year. The total ancillary revenue continues to grow with new and mature products, appealing to customers’ needs, representing 51.2% of total operating revenue of the first quarter, an increase of 13.1 percentage points year over year.

 

<TRASM decrease: For the first quarter of 2021, TRASM decreased 6% year over year. During the first quarter of 2021, the total capacity, in terms of ASMs, decreased 11.7% year over year.

 

Total Unit Cost Control

 

<CASM and CASM ex fuel in the first quarter of 2021 reached Ps.134.0 (U.S.$6.59 cents) and Ps.97.0 cents (U.S.$4.78), respectively. This represented an increase of 8.0% and an increase of 18.2%, respectively, year over year; mainly driven by the decrease in the capacity in terms of ASMs and the average exchange rate depreciation of the Mexican peso against the U.S. dollar of 2.2%.

 

Young and Fuel-Efficient Consumption Fleet

 

<During the first quarter of 2021, the Company incorporated one new A320 NEO aircraft to its fleet. As of March 31, 2021, Volaris’ fleet was composed of 87 aircraft (6 A319s, 65 A320s and 16 A321s), with an average age of 5.5 years. At the end of the first quarter of 2021, Volaris’ fleet had an average of 188 seats per aircraft, 79% of our aircraft were sharklet-equipped, and 36% were NEO.

 

Solid Balance Sheet and Liquidity with Net Cash Flow Generated by Operating Activities

 

<As of March 31, 2021, cash and cash equivalents were Ps.8,718 million, representing 42% of last twelve months operating revenue. Volaris registered a negative net debt (or a positive net cash position) of Ps.3,240 million (excluding the lease liability recognized under IFRS16) and total equity of Ps.1,154 million.

 

<During the first quarter of 2021, the net cash flow generated by operating activities was Ps.752 million. The net cash flow used in investing activities reached Ps.191 million. The net cash flow used in financing activities was Ps.2,181 million, which included Ps.2,136 million of aircraft rental payments. The positive net foreign exchange difference was Ps.234 million, thus having a net decrease of cash and cash equivalents in the first quarter of Ps.1,620 million.

 

 

 

 

 

 

 

Investors are urged to carefully read the Company's periodic reports filed with or provided to the Securities and Exchange Commission, for additional information regarding the Company.

 

Conference Call/Webcast Details:

 

Presenters for the Company:

 

 

 

Date:

 

Mr. Enrique Beltranena, President & CEO

Mr. Holger Blankenstein, Airline Commercial and Operation EVP

Mr. Jaime Pous, Chief Financial Officer

Friday, April 23, 2021

Time: 10:00 am U.S. EDT (9:00 am Mexico City Time)
United States dial in (toll free): 1-877-830-2576
Mexico dial in (toll free): 001-800-514-6145
Brazil dial in (toll free): 0800-891-6744
International dial in: + 1-785-424-1726
Participant passcode: VOLARIS
Webcast will be available at: https://services.choruscall.com/links/vlrs210219KKfUd2nS.html

 

About Volaris:

*Controladora Vuela Compañía de Aviación, S.A.B. de C.V. (“Volaris” or the “Company”) (NYSE: VLRS and BMV: VOLAR), is an ultra-low-cost carrier, with point-to-point operations, serving Mexico, the United States and Central America. Volaris offers low base fares to build its market, providing quality service and extensive customer choice. Since the beginning of operations in March 2006, Volaris has increased its routes from five to more than 170 and its fleet from four to 87 aircraft. Volaris offers more than 410 daily flight segments on routes that connect 43 cities in Mexico and 25 cities in the United States and Central America with the youngest fleet in Mexico. Volaris targets passengers who are visiting friends and relatives, cost-conscious business and leisure travelers in Mexico, the United States and Central America. Volaris has received the ESR Award for Social Corporate Responsibility for eleven consecutive years. For more information, please visit: www.volaris.com.

 

Forward-looking Statements:

Statements in this release contain various forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which represent the Company's expectations, beliefs or projections concerning future events and financial trends affecting the financial condition of our business. When used in this release, the words "expects," “intends,” "estimates," “predicts,” "plans," "anticipates," "indicates," "believes," "forecast," "guidance," “potential,” "outlook," "may," “continue,” "will," "should," "seeks," "targets" and similar expressions are intended to identify forward-looking statements. Similarly, statements that describe the Company's objectives, plans or goals, or actions the Company may take in the future, are forward-looking statements. Forward-looking statements include, without limitation, statements regarding the Company's intentions and expectations regarding the delivery schedule of aircraft on order, announced new service routes and customer savings programs. Forward-looking statements should not be read as a guarantee or assurance of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved.  Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Forward-looking statements are subject to a number of factors that could cause the Company's actual results to differ materially from the Company's expectations, including the competitive environment in the airline industry; the Company's ability to keep costs low; changes in fuel costs; the impact of worldwide economic conditions on customer travel behavior; the Company's ability to generate non-ticket revenues; and government regulation. Additional information concerning these, and other factors is contained in the Company's Securities and Exchange Commission filings. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements set forth above. Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable law. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.

 

Investor Relations Contact:

Maria Elena Rodríguez & Renato Duarte Salomone/ Investor Relations /ir@volaris.com +52 55 5261 6444

 

Media Contact:

Gabriela Fernández / volaris@gcya.net / +52 55 5246 0100

 

 

 

 

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. y Subsidiarias

 

Financial and Operating Indicators

 

Unaudited 

 

Three months

ended March 31, 2021

   Three months ended March 31, 2021  

 

Three months ended March 31, 2020

   Variance 
(In Mexican pesos, except otherwise indicated)  (US Dollars)*           (%) 
Total operating revenues (millions)   311    6,403    7,824    (18.2%)
Total operating expenses (millions)   347    7,142    7,517    (5.0%)
EBIT (millions)   (36)   (739)   308    NA 
EBIT margin   (11.5%)   (11.5%)   3.9%   (15.5) pp 
Depreciation and amortization (millions)   75    1,555    1,442    7.8%
Aircraft and engine variable lease expenses (millions)   23    468    375    24.8%
Net loss (millions)   (36)   (733)   (1,493)   (50.9%)
Net loss margin   (11.4%)   (11.4%)   (19.1%)   7.7pp
Loss per share:                    
Basic (pesos)   (0.03)   (0.63)   (1.48)   (57.4%)
Diluted (pesos)   (0.03)   (0.63)   (1.48)   (57.4%)
Loss per ADS:                    
Basic (pesos)   (0.31)   (6.29)   (14.76)   (57.4%)
Diluted (pesos)   (0.31)   (6.29)   (14.76)   (57.4%)
Weighted average shares outstanding:                    
Basic   -    1,165,976,677    1,011,876,677    15.2%
Diluted   -    1,165,976,677    1,011,876,677    15.2%
Available seat miles (ASMs) (millions) (1)   -    5,380    6,095    (11.7%)
     Domestic   -    4,038    4,253    (5.0%)
     International   -    1,342    1,843    (27.2%)
Revenue passenger miles (RPMs) (millions) (1)   -    4,202    5,166    (18.7%)
     Domestic   -    3,256    3,660    (11.0%)
     International   -    946    1,506    (37.2%)
Load factor (2)   -    78.1%   84.7%   (6.6) pp 
     Domestic   -    80.6%   86.1%   (5.4) pp 
     International   -    70.5%   81.7%   (11.2) pp 
Total operating revenue per ASM (TRASM) (cents) (1) (5)     5.9    121.1    128.8    (6.0%)
Total ancillary revenue per passenger (4) (5)   37.3    768    564    36.0%
Total operating revenue per passenger (5)   74.0    1,526    1,488    2.5%
Operating expenses per ASM (CASM) (cents) (1) (5)   6.50    134.0    124.1    8.0%
Operating expenses per ASM (CASM) (US cents) (1) (3) (5)   -    6.59    6.24    5.6%
CASM ex fuel (cents) (1) (5)   4.71    97.0    82.1    18.2%
CASM ex fuel (US cents) (1) (3) (5)   -    4.78    4.13    15.7%
Booked passengers (thousands) (1)   -    4,271    5,277    (19.1%)
Departures (1)   -    28,962    33,661    (14.0%)
Block hours (1)   -    73,171    86,637    (15.5%)
Fuel gallons consumed (millions)   -    50.8    61.9    (17.9%)
Average economic fuel cost per gallon (5)   1.9    39.1    41.4    (5.5%)
Aircraft at end of period   -    87    82    6.1%
Average aircraft utilization (block hours)   -    10.6    12.8    (17.3%)
Average exchange rate   -    20.32    19.88    2.2%
End of period exchange rate   -    20.60    23.51    (12.4%)

 

*Peso amounts were converted to U.S. dollars at end of period exchange rate for convenience purposes only.
(1) Includes scheduled and chartered.

(2) Includes scheduled.

(3) Dollar amounts were converted at average exchange rate of each period.

(4) Includes “Other passenger revenues” and “Non-passenger revenues”.
(5) Excludes non-derivatives financial instruments.

 

 

 

 

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. and Subsidiaries

Consolidated Statement of Operations

 

Unaudited 

 

Three months ended March 31, 2021

  

Three months

ended

March 31,

2021

  

 

Three months

ended

March 31,

2020

   Variance 
(In millions of Mexican pesos)  (US Dollars) *           (%) 
Operating revenues:                    
Passenger revenues   298    6,130    7,548    (18.8%)
Fare revenues   157    3,238    4,874    (33.6%)
Other passenger revenues   140    2,893    2,675    8.2%
                     
Non-passenger revenues   19    386    304    27.1%
Other non-passenger revenues   16    331    247    33.8%
Cargo   3    55    56    (2.2%)
                     
 Non-derivatives financial instruments   (5)   (113)   (27)   >100% 
                     
Total operating revenues   311    6,403    7,824    (18.2%)
                     
Other operating income   (3)   (59)   (121)   (51.6%)
Fuel expense, net (1)   93    1,922    2,513    (23.5%)
Depreciation of right of use assets   63    1,302    1,234    5.5%
Landing, take-off and navigation expenses   59    1,212    1,478    (18.0%)
Sales, marketing and distribution expenses   17    355    363    (2.2%)
Salaries and benefits   47    972    940    3.5%
Aircraft and engine variable lease expenses   23    468    375    24.8%
Maintenance expenses   21    423    234    81.0%
Other operating expenses   14    295    293    0.4%
Depreciation and amortization   12    253    209    21.3%
Operating expenses   347    7,142    7,517    (5.0%)
                     
Operating (loss) income   (36)   (739)   308    NA 
                     
Finance income   1    12    49    (75.8%)
Finance cost   (28)   (567)   (656)   (13.6%)
Exchange gain (loss), net   12    247    (1,834)   NA 
Comprehensive financing result   (15)   (308)   (2,441)   (87.4%)
                     
Loss before income tax   (51)   (1,047)   (2,133)   (50.9%)
Income tax benefit   15    314    640    (50.9%)
Net loss   (36)   (733)   (1,493)   (50.9%)

 

* Peso amounts were converted to U.S. dollars at end of period exchange rate for convenience purposes only.

(1) 1Q 2021 and 1Q 2020 figures include a benefit from non-derivatives financial instruments by an amount of Ps.66 million and Ps.48 million, respectively.

 

 

 

 

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. y Subsidiarias

Reconciliation of total ancillary revenue per passenger

  

The following table shows quarterly additional detail about the components of total ancillary revenue:

 

Unaudited 

Three months ended March 31, 2021

(US Dollars)*

  

Three months ended March 31, 2021

 

  

Three months ended March 31, 2020

 

  

Variance

(%)

 
(In millions of Mexican pesos)                
                     
Other passenger revenues   140    2,893    2,675    8.2%
Non-passenger revenues   19    386    304    27.1%
Total ancillary revenues   159    3,279    2,979    10.1%
                     
Booked passengers (thousands)   -    4,271    5,277    (19.1%)
                     
Total ancillary revenue per passenger   37    768    564    36.0%

 

* Peso amounts were converted to U.S. dollars at end of period exchange rate for convenience purposes only.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. y Subsidiarias

Consolidated Statement of Financial Position

 

(In millions of Mexican pesos) 

March 31, 2021
Unaudited

(US Dollars)*

   March 31, 2021
Unaudited
   December 31, 2020
Audited
 
Assets            
Cash and cash equivalents   423    8,718    10,103 
Accounts receivable   106    2,181    2,027 
Inventories   13    276    279 
Prepaid expenses and other current assets   53    1,090    850 
Financial instruments   -    -    - 
Guarantee deposits   61    1,257    1,142 
Total current assets   656    13,522    14,402 
Rotable spare parts, furniture and equipment, net   354    7,288    7,281 
Right of use assets   1,631    33,603    34,316 
Intangible assets, net   9    182    192 
Financial instruments   -    1    - 
Deferred income taxes   167    3,440    3,129 
Guarantee deposits   441    9,086    8,425 
Other assets   5    100    119 
Other long- term assets   16    334    325 
Total non-current assets   2,622    54,033    53,787 
Total assets   3,279    67,555    68,189 
Liabilities               
Unearned transportation revenue   306    6,310    5,851 
Accounts payable   73    1,500    2,365 
Accrued liabilities   125    2,571    2,356 
Lease liabilities   327    6,743    6,484 
Other taxes and fees payable   120    2,469    2,236 
Income taxes payable   -    2    4 
Financial instruments   -    -    10 
Financial debt   134    2,759    1,559 
Other liabilities   9    179    101 
Total short-term liabilities   1,094    22,534    20,966 
Financial debt   132    2,718    3,796 
Accrued liabilities   3    56    67 
Lease liabilities   1,837    37,858    37,646 
Other liabilities   145    2,980    2,668 
Employee benefits   3    54    51 
Deferred income taxes   10    200    200 
Total long-term liabilities   2,129    43,867    44,427 
Total liabilities   3,223    66,401    65,393 
Equity               
Capital stock   166    3,426    3,426 
Treasury shares   (11)   (224)   (224)
Contributions for future capital increases   -    -    - 
Legal reserve   14    291    291 
Additional paid-in capital   228    4,706    4,720 
Retained losses   (223)   (4,588)   (3,855)
Accumulated other comprehensive losses (1)   (119)   (2,457)   (1,562)
Total equity   56    1,154    2,796 
Total liabilities and equity   3,279    67,555    68,189 
                
Total shares outstanding fully diluted        1,165,976,677    1,165,976,677 

 

* Peso amounts were converted to U.S. dollars at end of period exchange rate for convenience purposes only.

(1) As of March 31, 2021 and December 31, 2020 the figures include a negative foreign exchange effect of Ps.2,483 million and negative foreign exchange effect of Ps.1,577, respectively, related to non-derivative financial instruments.      

 

 

 

 

 

 

 

Controladora Vuela Compañía de Aviación, S.A.B. de C.V. y Subsidiarias

Consolidated Statement of Cash Flows – Cash Flow Data Summary

  

Unaudited

(In millions of Mexican pesos)

 

 

Three months

ended March 31, 2021

(US Dollars)*

  

Three months

ended March 31, 2021

  

 

Three months ended March 31, 2020

 
             
Net cash flow generated by operating activities   37    752    2,819 
Net cash flow used in investing activities   (9)   (191)   (37)
Net cash flow used in financing activities**   (106)   (2,181)   (1,869)
(Decrease) increase in cash and cash equivalents   (79)   (1,620)   913 
Net foreign exchange differences   11    234    1,765 
Cash and cash equivalents at beginning of period   490    10,103    7,980 
Cash and cash equivalents at end of period   423    8,718    10,658 

 

* Peso amounts were converted to U.S. dollars at end of period exchange rate for convenience purposes only.

**Includes aircraft rental payments of Ps.2,136 million and Ps.1,819 million for the three months ended period March 31, 2021 and 2020, respectively.

 

 

 

 

 

 

 

 

 

 

 

GRAPHIC 3 tm216751d1_ex99-64img001.jpg GRAPHIC begin 644 tm216751d1_ex99-64img001.jpg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end GRAPHIC 4 tm216751d1_ex99-64img002.jpg GRAPHIC begin 644 tm216751d1_ex99-64img002.jpg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end