Controladora Vuela Compañía de Aviación, S.A.B. de C.V.
|
|||
Date: October 28, 2013
|
By:
|
/s/ Jaime E Pous | |
Name: | Jaime E Pous | ||
Title: | General Counsel | ||
By:
|
/s/ Fernando Suárez Gerard | ||
Name: | Fernando Suárez Gerard | ||
Title: |
Chief Financial Officer
|
Exhibit
|
Description
|
|
99.1
|
Third quarter 2013 financial statements and press release dated October 28, 2013
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENT OF FINANCIAL POSITION
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
||
AT 30 SEPTEMBER 2013 AND 31 DECEMBER 2012
|
||
(Thousand Pesos)
|
CONSOLIDATED
|
|
Previous Printing
|
ENDING CURRENT
|
PREVIOUS YEAR END
|
||
REF |
ACCOUNT / SUBACCOUNT
|
Amount
|
Amount
|
10000000
|
TOTAL ASSETS
|
8,452,195
|
5,701,558
|
11000000
|
TOTAL CURRENT ASSETS
|
4,555,373
|
1,815,018
|
11010000
|
CASH AND CASH EQUIVALENTS
|
2,973,594
|
822,076
|
11020000
|
SHORT-TERM INVESMENTS
|
0
|
0
|
11020010
|
AVAILABLE-FOR-SALE INVESTMENTS
|
0
|
0
|
11020020
|
TRADING INVESTMENTS
|
0
|
0
|
11020030
|
HELD-TO-MATURITY INVESTMENTS
|
0
|
0
|
11030000
|
TRADE RECEIVABLES, NET
|
246,086
|
190,940
|
11030010
|
TRADE RECEIVABLES
|
271,904
|
212,662
|
11030020
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
-25,818
|
-21,722
|
11040000
|
OTHER RECEIVABLES, NET
|
439,472
|
196,376
|
11040010
|
OTHER RECEIVABLES
|
439,472
|
196,376
|
11040020
|
ALLOWANCE FOR DOUBTFUL ACCOUNTS
|
0
|
0
|
11050000
|
INVENTORIES
|
112,414
|
97,150
|
11051000
|
BIOLOGICAL CURRENT ASSETS
|
0
|
0
|
11060000
|
OTHER CURRENT ASSETS
|
783,807
|
508,476
|
11060010
|
PREPAYMENTS
|
376,104
|
267,874
|
11060020
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
2,019
|
2,360
|
11060030
|
ASSETS AVAILABLE FOR SALE
|
0
|
0
|
11060040
|
DISCONTINUED OPERATIONS
|
0
|
0
|
11060050
|
RIGHTS AND LICENSES
|
0
|
0
|
11060060
|
OTHER
|
405,684
|
238,242
|
12000000
|
TOTAL NON-CURRENT ASSETS
|
3,896,822
|
3,886,540
|
12010000
|
ACCOUNTS RECEIVABLE, NET
|
0
|
0
|
12020000
|
INVESTMENTS
|
0
|
0
|
12020010
|
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
|
0
|
0
|
12020020
|
HELD-TO-MATURITY INVESTMENTS
|
0
|
0
|
12020030
|
AVAILABLE-FOR-SALE INVESTMENTS
|
0
|
0
|
12020040
|
OTHER INVESTMENTS
|
0
|
0
|
12030000
|
PROPERTY, PLANT AND EQUIPMENT, NET
|
1,062,095
|
1,195,319
|
12030010
|
LAND AND BUILDINGS
|
0
|
0
|
12030020
|
MACHINERY AND INDUSTRIAL EQUIPMENT
|
0
|
0
|
12030030
|
OTHER EQUIPMENT
|
859,119
|
574,027
|
12030040
|
ACCUMULATED DEPRECIATION
|
-493,194
|
-301,372
|
12030050
|
CONSTRUCTION IN PROGRESS
|
696,170
|
922,664
|
12040000
|
INVESTMENT PROPERTY
|
0
|
0
|
12050000
|
BIOLOGICAL NON- CURRENT ASSETS
|
0
|
0
|
12060000
|
INTANGIBLE ASSETS,NET
|
68,782
|
60,235
|
12060010
|
GOODWILL
|
0
|
0
|
12060020
|
TRADEMARKS
|
0
|
0
|
12060030
|
RIGHTS AND LICENSES
|
1,844
|
1,899
|
12060031
|
CONCESSIONS
|
0
|
0
|
12060040
|
OTHER INTANGIBLE ASSETS
|
66,938
|
58,336
|
12070000
|
DEFERRED TAX ASSETS
|
273,535
|
319,969
|
12080000
|
OTHER NON-CURRENT ASSETS
|
2,492,410
|
2,311,017
|
12080001
|
PREPAYMENTS
|
0
|
0
|
12080010
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
0
|
0
|
12080020
|
EMPLOYEE BENEFITS
|
0
|
0
|
12080021
|
AVAILABLE FOR SALE ASSETS
|
0
|
12,307
|
12080030
|
DISCONTINUED OPERATIONS
|
0
|
0
|
12080040
|
DEFERRED CHARGES
|
0
|
0
|
12080050
|
OTHER
|
2,492,410
|
2,298,710
|
20000000
|
TOTAL LIABILITIES
|
4,317,601
|
4,626,891
|
21000000
|
TOTAL CURRENT LIABILITIES
|
3,794,012
|
3,721,897
|
21010000
|
BANK LOANS
|
132,403
|
517,320
|
21020000
|
STOCK MARKET LOANS
|
0
|
0
|
21030000
|
OTHER LIABILITIES WITH COST
|
0
|
0
|
21040000
|
TRADE PAYABLES
|
452,815
|
520,345
|
21050000
|
TAXES PAYABLE
|
681,976
|
560,418
|
21050010
|
INCOME TAX PAYABLE
|
33,222
|
44,089
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENT OF FINANCIAL POSITION
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
||
AT 30 SEPTEMBER 2013 AND 31 DECEMBER 2012
|
||
(Thousand Pesos)
|
CONSOLIDATED
|
|
Previous Printing
|
ENDING CURRENT
|
PREVIOUS YEAR END
|
||
REF
|
ACCOUNT / SUBACCOUNT
|
Amount
|
Amount
|
21050020
|
OTHER TAXES PAYABLE
|
648,754
|
516,329
|
21060000
|
OTHER CURRENT LIABILITIES
|
2,526,818
|
2,123,814
|
21060010
|
INTEREST PAYABLE
|
1,835
|
10,063
|
21060020
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
29,608
|
37,011
|
21060030
|
DEFERRED REVENUE
|
1,513,480
|
1,258,670
|
21060050
|
EMPLOYEE BENEFITS
|
0
|
0
|
21060060
|
PROVISIONS
|
0
|
0
|
21060061
|
CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS
|
0
|
0
|
21060070
|
DISCONTINUED OPERATIONS
|
0
|
0
|
21060080
|
OTHER
|
981,895
|
818,070
|
22000000
|
TOTAL NON-CURRENT LIABILITIES
|
523,589
|
904,994
|
22010000
|
BANK LOANS
|
274,535
|
632,540
|
22020000
|
STOCK MARKET LOANS
|
0
|
0
|
22030000
|
OTHER LIABILITIES WITH COST
|
0
|
0
|
22040000
|
DEFERRED TAX LIABILITIES
|
17,196
|
10,712
|
22050000
|
OTHER NON-CURRENT LIABILITIES
|
231,858
|
261,742
|
22050010
|
DERIVATIVE FINANCIAL INSTRUMENTS
|
84,270
|
110,702
|
22050020
|
DEFERRED REVENUE
|
0
|
0
|
22050040
|
EMPLOYEE BENEFITS
|
5,456
|
4,111
|
22050050
|
PROVISIONS
|
0
|
0
|
22050051
|
NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS
|
0
|
0
|
22050060
|
DISCONTINUED OPERATIONS
|
0
|
0
|
22050070
|
OTHER
|
142,132
|
146,929
|
30000000
|
TOTAL EQUITY
|
4,134,594
|
1,074,667
|
30010000
|
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT
|
4,134,594
|
1,052,221
|
30030000
|
CAPITAL STOCK
|
2,973,559
|
2,376,098
|
30040000
|
SHARES REPURCHASED
|
0
|
0
|
30050000
|
PREMIUM ON ISSUANCE OF SHARES
|
1,808,656
|
-190,850
|
30060000
|
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
|
1
|
1
|
30070000
|
OTHER CONTRIBUTED CAPITAL
|
-36,162
|
-133,723
|
30080000
|
RETAINED EARNINGS (ACCUMULATED LOSSES)
|
-524,192
|
-891,395
|
30080010
|
LEGAL RESERVE
|
38,250
|
38,250
|
30080020
|
OTHER RESERVES
|
0
|
0
|
30080030
|
RETAINED EARNINGS
|
-929,645
|
-1,144,884
|
30080040
|
NET INCOME FOR THE PERIOD
|
365,793
|
215,239
|
30080050
|
OTHERS
|
1,410
|
0
|
30090000
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX)
|
-87,268
|
-107,910
|
30090010
|
GAIN ON REVALUATION OF PROPERTIES
|
0
|
0
|
30090020
|
ACTUARIAL GAINS (LOSSES) FROM LABOR OBLIGATIONS
|
-8,325
|
-8,325
|
30090030
|
FOREING CURRENCY TRANSLATION
|
0
|
0
|
30090040
|
CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE
|
0
|
0
|
30090050
|
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS
|
-78,943
|
-99,585
|
30090060
|
CHANGES IN FAIR VALUE OF OTHER ASSETS
|
0
|
0
|
30090070
|
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES
|
0
|
0
|
30090080
|
OTHER COMPREHENSIVE INCOME
|
0
|
0
|
30020000
|
NON-CONTROLLING INTERESTS
|
0
|
22,446
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENT OF FINANCIAL POSITION
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
INFORMATIONAL DATA
|
|
AT 30 SEPTEMBER 2013 AND 31 DECEMBER 2012
|
||
(Thousand Pesos)
|
CONSOLIDATED
|
|
Previous Printing
|
|
|
ENDING CURRENT
|
PREVIOUS YEAR END
|
REF
|
CONCEPTS
|
Amount
|
Amount
|
91000010
|
SHORT-TERM FOREIGN CURRENCY LIABILITIES
|
507,874
|
915,024
|
91000020
|
LONG TERM FOREIGN CURRENCY LIABILITIES
|
358,805
|
482,856
|
91000030
|
CAPITAL STOCK (NOMINAL)
|
2,973,559
|
2,376,098
|
91000040
|
RESTATEMENT OF CAPITAL STOCK
|
0
|
0
|
91000050
|
PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS
|
0
|
0
|
91000060
|
NUMBER OF EXECUTIVES (*)
|
0
|
0
|
91000070
|
NUMBER OF EMPLOYEES (*)
|
2,688
|
2,568
|
91000080
|
NUMBER OF WORKERS (*)
|
0
|
0
|
91000090
|
OUTSTANDING SHARES (*)
|
1,011,876,677
|
1,977,460
|
91000100
|
REPURCHASED SHARES (*)
|
0
|
0
|
91000110
|
RESTRICTED CASH (1)
|
0
|
0
|
91000120
|
GUARANTEED DEBT OF ASSOCIATED COMPANIES
|
0
|
0
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENTS OF COMPREHENSIVE INCOME
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
|
CONSOLIDATED
|
FOR THE NINE AND THREE MONTHS ENDED 30 SEPTEMBER, 2013 AND 2012
|
||
(Thousand Pesos)
|
Previous Printing
|
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||||
REF
|
ACCOUNT / SUBACCOUNT
|
ACCUMULATED
|
QUARTER
|
ACCUMULATED
|
QUARTER
|
40010000
|
REVENUE
|
9,818,698
|
3,721,647
|
8,466,259
|
3,349,289
|
40010010
|
SERVICES
|
9,818,698
|
3,721,647
|
8,466,259
|
3,349,289
|
40010020
|
SALE OF GOODS
|
0
|
0
|
0
|
0
|
40010030
|
INTERESTS
|
0
|
0
|
0
|
0
|
40010040
|
ROYALTIES
|
0
|
0
|
0
|
0
|
40010050
|
DIVIDENDS
|
0
|
0
|
0
|
0
|
40010060
|
LEASES
|
0
|
0
|
0
|
0
|
40010061
|
CONSTRUCTIONS
|
0
|
0
|
0
|
0
|
40010070
|
OTHER REVENUE
|
0
|
0
|
0
|
0
|
40020000
|
COST OF SALES
|
0
|
0
|
0
|
0
|
40021000
|
GROSS PROFIT
|
9,818,698
|
3,721,647
|
8,466,259
|
3,349,289
|
40030000
|
GENERAL EXPENSES
|
9,314,134
|
3,349,761
|
8,298,014
|
3,017,202
|
40040000
|
PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET
|
504,564
|
371,886
|
168,245
|
332,087
|
40050000
|
OTHER INCOME (EXPENSE), NET
|
9,607
|
1,933
|
40,534
|
3,234
|
40060000
|
OPERATING PROFIT (LOSS) (*)
|
514,171
|
373,819
|
208,779
|
335,321
|
40070000
|
FINANCE INCOME
|
65,200
|
33,184
|
12,082
|
6,837
|
40070010
|
INTEREST INCOME
|
19,486
|
6,716
|
12,082
|
6,837
|
40070020
|
GAIN ON FOREIGN EXCHANGE, NET
|
45,714
|
26,468
|
0
|
0
|
40070030
|
GAIN ON DERIVATIVES, NET
|
0
|
0
|
0
|
0
|
40070040
|
GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS
|
0
|
0
|
0
|
0
|
40070050
|
OTHER FINANCE INCOME
|
0
|
0
|
0
|
0
|
40080000
|
FINANCE COSTS
|
120,392
|
83,985
|
145,878
|
108,379
|
40080010
|
INTEREST EXPENSE
|
38,796
|
12,037
|
36,831
|
13,736
|
40080020
|
LOSS ON FOREIGN EXCHANGE, NET
|
0
|
0
|
78,656
|
84,436
|
40080030
|
LOSS ON DERIVATIVES, NET
|
0
|
0
|
0
|
0
|
40080050
|
LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS
|
0
|
0
|
0
|
0
|
40080060
|
OTHER FINANCE COSTS
|
81,596
|
71,948
|
30,391
|
10,207
|
40090000
|
FINANCE INCOME (COSTS), NET
|
-55,192
|
-50,801
|
-133,796
|
-101,542
|
40100000
|
SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES
|
0
|
0
|
0
|
0
|
40110000
|
PROFIT (LOSS) BEFORE INCOME TAX
|
458,979
|
323,018
|
74,983
|
233,779
|
40120000
|
INCOME TAX EXPENSE
|
96,572
|
69,434
|
1,258
|
3,926
|
40120010
|
CURRENT TAX
|
9,949
|
2,837
|
8,118
|
3,285
|
40120020
|
DEFERRED TAX
|
86,623
|
66,597
|
-6,860
|
641
|
40130000
|
PROFIT (LOSS) FROM CONTINUING OPERATIONS
|
362,407
|
253,584
|
73,725
|
229,853
|
40140000
|
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS
|
0
|
0
|
0
|
0
|
40150000
|
NET PROFIT (LOSS)
|
362,407
|
253,584
|
73,725
|
229,853
|
40160000
|
PROFIT (LOSS), ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
|
-3,386
|
0
|
-12,350
|
17,817
|
40170000
|
PROFIT (LOSS), ATTRIBUTABLE TO OWNERS OF PARENT
|
365,793
|
253,584
|
86,075
|
212,036
|
40180000
|
BASIC EARNINGS (LOSS) PER SHARE
|
0.45
|
0.30
|
0.12
|
0.29
|
40190000
|
DILUTED EARNINGS (LOSS) PER SHARE
|
0.43
|
0.29
|
0.12
|
0.29
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENTS OF COMPREHENSIVE INCOME
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
OTHER COMPREHENSIVE INCOME (NET OF INCOME TAX)
|
CONSOLIDATED
|
FOR THE NINE AND THREE MONTHS ENDED 30 SEPTEMBER, 2013 AND 2012
|
||
(Thousand Pesos)
|
Previous Printing
|
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||||
REF
|
ACCOUNT / SUBACCOUNT
|
ACCUMULATED
|
QUARTER
|
ACCUMULATED
|
QUARTER
|
40200000
|
NET PROFIT (LOSS)
|
362,407
|
253,584
|
73,725
|
229,853
|
DISCLOSURES NOT BE RECLASSIFIED ON INCOME
|
|||||
40210000
|
PROPERTY REVALUATION GAINS
|
0
|
0
|
0
|
0
|
40220000
|
ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS
|
0
|
0
|
0
|
0
|
40220100
|
SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES
|
0
|
0
|
0
|
0
|
DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME
|
|||||
40230000
|
FOREING CURRENCY TRANSLATION
|
0
|
0
|
0
|
0
|
40240000
|
CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE
|
0
|
0
|
0
|
0
|
40250000
|
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS
|
20,671
|
7,321
|
5,560
|
1,433
|
40260000
|
CHANGES IN FAIR VALUE OF OTHER ASSETS
|
0
|
0
|
0
|
0
|
40270000
|
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES
|
0
|
0
|
0
|
0
|
40280000
|
OTHER COMPREHENSIVE INCOME
|
0
|
0
|
0
|
0
|
40290000
|
TOTAL OTHER COMPREHENSIVE INCOME
|
20,671
|
7,321
|
5,560
|
1,433
|
40300000
|
TOTAL COMPREHENSIVE INCOME
|
383,078
|
260,905
|
79,285
|
231,286
|
40320000
|
COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
|
-3,357
|
0
|
-12,962
|
16,767
|
40310000
|
COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT
|
386,435
|
260,905
|
92,247
|
214,519
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENTS OF COMPREHENSIVE INCOME
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
INFORMATIONAL DATA
|
CONSOLIDATED
|
FOR THE NINE AND THREE MONTHS ENDED 30 SEPTEMBER, 2013 AND 2012
|
||
(Thousand Pesos)
|
Previous Printing
|
CURRENT YEAR
|
PREVIOUS YEAR
|
||||
REF
|
ACCOUNT / SUBACCOUNT
|
ACCUMULATED
|
QUARTER
|
ACCUMULATED
|
QUARTER
|
92000010
|
OPERATING DEPRECIATION AND AMORTIZATION
|
215,904
|
80,553
|
141,235
|
54,129
|
92000020
|
EMPLOYEES PROFIT SHARING EXPENSES
|
5,757
|
1,917
|
4,422
|
2,253
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENTS OF COMPREHENSIVE INCOME
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
INFORMATIONAL DATA (12 MONTHS)
|
CONSOLIDATED
|
FOR THE NINE AND THREE MONTHS ENDED 30 SEPTEMBER, 2013 AND 2012
|
||
(Thousand Pesos)
|
Previous Printing
|
|
YEAR
|
|||
REF
|
ACCOUNT / SUBACCOUNT
|
CURRENT
|
PREVIOUS
|
92000030
|
REVENUE NET (**)
|
13,038,854
|
10,932,413
|
92000040
|
OPERATING PROFIT (LOSS) (**)
|
683,633
|
-46,213
|
92000050
|
PROFIT (LOSS), ATTRIBUTABLE TO OWNERS OF PARENT(**)
|
494,957
|
-101,931
|
92000060
|
NET PROFIT (LOSS) (**)
|
492,000
|
-120,128
|
92000070
|
OPERATING DEPRECIATION AND AMORTIZATION (**)
|
285,671
|
179,800
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENT OF CASH FLOWS
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
||
TO SEPTEMBER 30 OF 2013 AND 2012
|
||
(Thousand Pesos)
|
CONSOLIDATED
|
|
Previous Printing
|
|
CURREENT YEAR
|
PREVIOUS YEAR
|
|
REF
|
ACCOUNT/SUBACCOUNT
|
Amount
|
Amount
|
OPERATING ACTIVITIES
|
|||
50010000
|
PROFIT (LOSS) BEFORE INCOME TAX
|
458,979
|
74,983
|
50020000
|
+(-) ITEMS NOT REQUIRING CASH
|
-20,126
|
-12,625
|
50020010
|
+ ESTIMATE FOR THE PERIOD
|
0
|
0
|
50020020
|
+ PROVISION FOR THE PERIOD
|
0
|
0
|
50020030
|
+(-) OTHER UNREALISED ITEMS
|
-20,126
|
-12,625
|
50030000
|
+(-) ITEMS RELATED TO INVESTING ACTIVITIES
|
132,748
|
15,963
|
50030010
|
DEPRECIATION AND AMORTISATION FOR THE PERIOD
|
215,904
|
141,235
|
50030020
|
(-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT
|
-29,740
|
-44,757
|
50030030
|
+(-) LOSS (REVERSAL) IMPAIRMENT
|
0
|
0
|
50030040
|
(-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES
|
0
|
0
|
50030050
|
(-) DIVIDENDS RECEIVED
|
0
|
0
|
50030060
|
(-) INTEREST RECEIVED
|
19,486
|
12,082
|
50030070
|
(-) EXCHANGE FLUCTUATION
|
-53,414
|
-80,515
|
50030080
|
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH
|
19,484
|
12,082
|
50040000
|
+(-) ITEMS RELATED TO FINANCING ACTIVITIES
|
143,754
|
77,113
|
50040010
|
(+) ACCRUED INTEREST
|
120,392
|
67,222
|
50040020
|
(+) EXCHANGE FLUCTUATION
|
0
|
0
|
50040030
|
(+) DERIVATIVE TRANSACTIONS
|
23,362
|
9,891
|
50040040
|
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH
|
0
|
0
|
50050000
|
CASH FLOWS BEFORE INCOME TAX
|
715,355
|
155,434
|
50060000
|
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
|
-281,153
|
175,190
|
50060010
|
+(-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE
|
-59,838
|
-24,394
|
50060020
|
+(-) DECREASE (INCREASE) IN INVENTORIES
|
-15,111
|
-15,301
|
50060030
|
+(-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE
|
-660,898
|
-313,812
|
50060040
|
+(-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE
|
-67,530
|
-77,612
|
50060050
|
+(-) INCREASE (DECREASE) IN OTHER LIABILITIES
|
532,968
|
609,219
|
50060060
|
+(-) INCOME TAXES PAID OR RETURNED
|
-10,744
|
-2,910
|
50070000
|
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
|
434,202
|
330,624
|
INVESTING ACTIVITIES
|
|||
50080000
|
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
|
-24,206
|
-254,086
|
50080010
|
(-) PERMANENT INVESTMENTS
|
0
|
0
|
50080020
|
+ DISPOSITION OF PERMANENT INVESTMENTS
|
0
|
0
|
50080030
|
(-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT
|
-716,047
|
-637,859
|
50080040
|
+ SALE OF PROPERTY, PLANT AND EQUIPMENT
|
719,040
|
398,110
|
50080050
|
(-) TEMPORARY INVESTMENTS
|
0
|
0
|
50080060
|
+ DISPOSITION OF TEMPORARY INVESTMENTS
|
0
|
0
|
50080070
|
(-) INVESTMENT IN INTANGIBLE ASSETS
|
-27,199
|
-14,337
|
50080080
|
+ DISPOSITION OF INTANGIBLE ASSETS
|
0
|
0
|
50080090
|
(-) ACQUISITIONS OF VENTURES
|
0
|
0
|
50080100
|
+ DISPOSITIONS OF VENTURES
|
0
|
0
|
50080110
|
+ DIVIDEND RECEIVED
|
0
|
0
|
50080120
|
+ INTEREST RECEIVED
|
0
|
0
|
50080130
|
+(-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS
|
0
|
0
|
50080140
|
-(+) OTHER INFLOWS (OUTFLOWS) OF CASH
|
0
|
0
|
FINANCING ACTIVITIES
|
|||
50090000
|
NET CASH FLOW FROM (USED IN) FINANCING ACTIVITIES
|
1,706,445
|
5,781
|
50090010
|
+ BANK FINANCING
|
294,144
|
449,516
|
50090020
|
+ STOCK MARKET FINANCING
|
0
|
0
|
50090030
|
+ OTHER FINANCING
|
0
|
0
|
50090040
|
(-) BANK FINANCING AMORTISATION
|
-1,018,724
|
-357,075
|
50090050
|
(-) STOCK MARKET FINANCING AMORTISATION
|
0
|
0
|
50090060
|
(-) OTHER FINANCING AMORTISATION
|
0
|
0
|
50090070
|
+(-) INCREASE (DECREASE) IN CAPITAL STOCK
|
508,614
|
0
|
50090080
|
(-) DIVIDENDS PAID
|
0
|
0
|
50090090
|
+ PREMIUM ON ISSUANCE OF SHARES
|
2,023,663
|
0
|
50090100
|
+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
|
0
|
0
|
50090110
|
(-) INTEREST EXPENSE
|
-62,039
|
-86,660
|
50090120
|
(-) REPURCHASE OF SHARES
|
0
|
0
|
50090130
|
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH
|
-39,213
|
0
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
STATEMENT OF CASH FLOWS
|
||
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
||
TO SEPTEMBER 30 OF 2013 AND 2012
|
||
(Thousand Pesos)
|
CONSOLIDATED
|
|
Previous Printing
|
CURREENT YEAR
|
PREVIOUS YEAR
|
||
REF
|
ACCOUNT/SUBACCOUNT
|
Amount
|
Amount
|
50100000
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
2,116,441
|
82,319
|
50110000
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
35,077
|
-35,117
|
50120000
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD
|
822,076
|
441,068
|
50130000
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD
|
2,973,594
|
488,270
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA DE
AVIACIÓN, S.A.B. DE C.V. |
STATEMENT OF CHANGES IN EQUITY | |
|
||
(Thousand Pesos)
|
CONSOLIDATED
|
|
Previous Printing
|
RETAINED EARNINGS
(ACCUMULATED LOSSES) |
|||||||||||
CONCEPTS
|
CAPITAL STOCK
|
SHARES REPURCHASED
|
PREMIUM ON ISSUANCE OF SHARES
|
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES
|
OTHER CAPITAL CONTRIBUTED
|
RESERVES
|
UNAPPROPRIATED EARNINGS (ACCUMULATED LOSSES)
|
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
|
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT
|
NON-CONTROLLING INTERESTS
|
TOTAL EQUITY
|
BALANCE AT JANUARY 7, 2072
|
1,966,313
|
0
|
0
|
1
|
0
|
38,250
|
-1,144,884
|
-109,120
|
750,560
|
110,518
|
861,078
|
RETROSPECTIVE ADJUSTMENTS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
APPLICATION OF COMPREHENSIVE INCOME TO
RETAINED EARNINGS |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
RESERVES
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
DIVIDENDS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
CAPITAL INCREASE (DECREASE)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
REPURCHASE OF SHARES
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(DECREASE) INCREASE IN PREMIUM ON ISSUE
OF SHARES |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(DECREASE) INCREASE IN NON-CONTROLLING
INTERESTS |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
OTHER CHANGES
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
COMPREHENSIVE INCOME
|
0
|
0
|
0
|
0
|
0
|
0
|
86,075
|
6,172
|
92,247
|
-12,962
|
79,285
|
BALANCE AT SEPTEMBER 30, 2012
|
1,966,313
|
0
|
0
|
1
|
0
|
38,250
|
-1,058,809
|
-102,948
|
842,807
|
97,556
|
940,363
|
BALANCE AT JANUARY 1, 2013
|
2,376,098
|
0
|
-190,850
|
1
|
-133,723
|
38,250
|
-929,645
|
-107,910
|
1,052,221
|
22,446
|
1,074,667
|
RETROSPECTIVE ADJUSTMENTS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
APPLICATION OF COMPREHENSIVE INCOME TO
RETAINED EARNINGS |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
RESERVES
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
DIVIDENDS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
CAPITAL INCREASE (DECREASE)
|
597,461
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
597,461
|
0
|
597,461
|
REPURCHASE OF SHARES
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(DECREASE) INCREASE IN PREMIUM ON ISSUE
OF SHARES |
0
|
0
|
2,069,264
|
0
|
0
|
0
|
0
|
0
|
2,069,264
|
0
|
2,069,264
|
(DECREASE) INCREASE IN NON-CONTROLLING
INTERESTS |
0
|
0
|
-69,758
|
0
|
0
|
0
|
0
|
0
|
-69,758
|
-19,089
|
-88,847
|
OTHER CHANGES
|
0
|
0
|
0
|
0
|
97,561
|
0
|
1,410
|
0
|
98,971
|
0
|
98,971
|
COMPREHENSIVE INCOME
|
0
|
0
|
0
|
0
|
0
|
0
|
365,793
|
20,642
|
386,435
|
-3,357
|
383,078
|
BALANCE AT SEPTEMBER 30, 2013
|
2,973,559
|
0
|
1,808,656
|
1
|
-36,162
|
38,250
|
-562,442
|
-87,268
|
4,134,594
|
0
|
4,134,594
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DISCUSSION AND ANALYSIS OF THE ADMINISTRATION ON THE RESULTS OF |
PAGE 1/1 |
OPERATIONS AND FINANCIAL CONDITION OF THE
|
||
COMPANY
|
CONSOLIDATED
|
|
Previous Printing
|
![]() |
■
|
Total operating revenue increased 11.1% year over year to a record Ps.3,722 million.
|
■
|
Adjusted EBITDAR was Ps.1,016 million, an increase of 15.5% year over year. Adjusted EBITDAR margin reached 27.3%, the highest quarterly EBITDAR margin achieved by the Company in the last three years.
|
■
|
Operating expenses per available seat mile (CASM) decreased to Ps.113.9 cents (US$8.8 cents) a 4.7% decrease year over year. CASM excluding fuel, decreased 2.9% in the same period.
|
■
|
Load factor increased 3.6 percentage points to 87.5%, the highest quarterly load factor in the Company’s history.
|
■
|
Net income excluding special items increased 38.7%, to Ps.319 million.
|
■
|
Slower Mexico and US economic growth: The Mexican General Economic Activity Indicator (IGAE) increased an average of only 1.1% during the first eight months of 2013. Based on the weaker than expected economic activity, Mexico’s Central Bank cut its full year 2013 GDP growth estimate to 1.4%, in the last survey of economic expectations published on October 1, 2013. Similarly, in its latest summary of economic projections released on September 18, 2013, the US Federal Reserve cut its full year 2013 GDP growth estimate for the US to 2%-2.3%.
|
■
|
Weather conditions: In September 2013, as a result of adverse weather conditions and airport shutdowns in connection with hurricane “Ingrid” and tropical storm “Manuel”, Volaris canceled 18 flights, delayed more than 145 flights, and re-accommodated more than 2,200 passengers who were unable to fly as scheduled. The storms impacted 13 states in Mexico, resulting in a decline in bookings for the period. Volaris worked in coordination with the federal, state, and local authorities to assist people who were stranded in Acapulco due to the storms, transporting more than 1,600 customers on 11 humanitarian aid flights free of charge on the Acapulco - Mexico City route, which it does not operate regularly.
|
![]() |
![]() |
■
|
Exchange rate depreciation: The Mexican peso depreciated 3.6% quarter on quarter against the US dollar, as the exchange rate devalued from an average of Ps.12.46 pesos per US dollar in the second quarter 2013 to Ps.12.91 pesos per US dollar during the third quarter of 2013.
|
■
|
Fuel costs decrease: The average economic fuel cost per gallon decreased 4.8% year over year in the third quarter 2013.
|
■
|
Air traffic volume increase: Volaris accounted for 48% of the passenger volume growth in the first eight months of the year, among domestic carriers, according to the Mexican DGAC (Dirección General de Aeronáutica Civil). The DGAC reported an overall passenger increase for the Mexican carriers of 9.5% for the same period.
|
■
|
New routes and operations: During the third quarter 2013, Volaris launched six new domestic routes. Operations, measured in total departures, increased 15.6% year over year.
|
![]() |
![]() |
![]() |
![]() |
![]() |
![]() |
Unaudited
(In Mexican pesos, except otherwise indicated)
|
Three months ended
September 30, 2013 (US Dollars)*
|
Three months ended
September 30, 2013 |
Three months ended
September 30, 2012 |
Var
(%)
|
||||||||||||
Total operating revenue (million)
|
286 | 3,722 | 3,349 | 11.1 | % | |||||||||||
Total operating expenses (millon)
|
257 | 3,348 | 3,014 | 11.1 | % | |||||||||||
EBIT (million)
|
29 | 374 | 335 | 11.5 | % | |||||||||||
EBIT margin
|
10.0 | % | 10.0 | % | 10.0 | % |
0.0
|
pp | ||||||||
Adjusted EBITDA (million)
|
35 | 454 | 389 | 16.7 | % | |||||||||||
Adjusted EBITDA margin
|
12.2 | % | 12.2 | % | 11.6 | % |
0.6
|
pp | ||||||||
Adjusted EBITDAR (million)
|
78 | 1,016 | 880 | 15.5 | % | |||||||||||
Adjusted EBITDAR margin
|
27.3 | % | 27.3 | % | 26.3 | % |
1.0
|
pp | ||||||||
Net income (million)
|
20 | 254 | 230 | 10.3 | % | |||||||||||
Net margin
|
6.8 | % | 6.8 | % | 6.9 | % |
0.0
|
pp | ||||||||
Net income excluding special items (million)**
|
24 | 319 | 230 | 38.7 | % | |||||||||||
Net margin excluding special items (million)**
|
8.6 | % | 8.6 | % | 6.9 | % |
1.7
|
pp | ||||||||
Earnings per share:
|
||||||||||||||||
Basic (cents)
|
2.3 | 30.2 | 29.1 | 3.8 | % | |||||||||||
Diluted (cents)
|
2.3 | 29.4 | 29.1 | 1.0 | % | |||||||||||
Earnings per share excluding special items:
|
||||||||||||||||
Basic (cents)
|
2.9 | 37.9 | 29.1 | 30.1 | % | |||||||||||
Diluted (cents)
|
2.8 | 36.9 | 29.1 | 26.7 | % | |||||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic**
|
840,686,376 | 727,595,544 | 15.5 | % | ||||||||||||
Diluted**
|
863,256,287 | 727,595,544 | 18.6 | % | ||||||||||||
Available seat miles (ASMs) (million)
|
2,939 | 2,523 | 16.5 | % | ||||||||||||
Revenue passenger miles (RPMs) (million)
|
2,573 | 2,117 | 21.5 | % | ||||||||||||
Load factor
|
87.5 | % | 83.9 | % |
3.6
|
pp | ||||||||||
Total operating revenue per ASM (TRASM) (cents)
|
9.7 | 126.6 | 132.7 | -4.6 | % | |||||||||||
Passenger revenue per ASM (RASM) (cents)
|
8.4 | 109.5 | 116.8 | -6.2 | % | |||||||||||
Average fare
|
96 | 1,253 | 1,437 | -12.8 | % | |||||||||||
Non-ticket revenue per passenger
|
15.0 | 195.7 | 196.6 | -0.5 | % | |||||||||||
Operating expenses per ASM (CASM) (cents)
|
8.8 | 113.9 | 119.5 | -4.7 | % | |||||||||||
CASM excluding fuel (cents)
|
5.1 | 66.3 | 68.2 | -2.9 | % | |||||||||||
Booked passengers (thousands)
|
2,570 | 2,050 | 25.4 | % | ||||||||||||
Departures
|
18,619 | 16,110 | 15.6 | % | ||||||||||||
Block hours
|
49,172 | 43,223 | 13.8 | % | ||||||||||||
Fuel gallons consumed (million)
|
35.2 | 31.0 | 12.9 | % | ||||||||||||
Average economic fuel cost per gallon
|
3.1 | 39.7 | 41.7 | -4.8 | % | |||||||||||
Aircraft at end of period
|
44 | 37 | 18.9 | % | ||||||||||||
Average aircraft utilization (block hours)
|
12.9 | 13.1 | -1.5 | % | ||||||||||||
Average exchange rate
|
12.91 | 13.18 | -2.0 | % |
![]() |
![]() |
Unaudited
(In Mexican pesos, except otherwise indicated)
|
Nine months ended
September 30, 2013 (US Dollars)*
|
Nine months ended
September 30, 2013 |
Nine months ended
September 30, 2012 |
Var
(%)
|
||||||||||||
Total operating revenue (millions)
|
755 | 9,819 | 8,466 | 16.0 | % | |||||||||||
Total operating expenses (millons)
|
715 | 9,305 | 8,257 | 12.7 | % | |||||||||||
EBIT (millions)
|
40 | 514 | 209 | >100 | % | |||||||||||
EBIT margin
|
5.2 | % | 5.2 | % | 2.5 | % |
2.8
|
pp | ||||||||
Adjusted EBITDA (millions)
|
56 | 730 | 350 | >100 | % | |||||||||||
Adjusted EBITDA margin
|
7.4 | % | 7.4 | % | 4.1 | % |
3.3
|
pp | ||||||||
Adjusted EBITDAR (millions)
|
178 | 2,322 | 1,749 | 32.8 | % | |||||||||||
Adjusted EBITDAR margin
|
23.7 | % | 23.7 | % | 20.7 | % |
3.0
|
pp | ||||||||
Net income (millions)
|
28 | 362 | 74 | >100 | % | |||||||||||
Net margin
|
3.7 | % | 3.7 | % | 0.9 | % |
2.8
|
pp | ||||||||
Net income excluding special items
|
33 | 428 | 74 | >100 | % | |||||||||||
Net margin excluding special items
|
4.4 | % | 4.4 | % | 0.9 | % |
3.5
|
pp | ||||||||
Earnings per share:
|
||||||||||||||||
Basic (cents)
|
3.4 | 44.8 | 11.8 | >100 | % | |||||||||||
Diluted (cents)
|
3.3 | 43.2 | 11.8 | >100 | % | |||||||||||
Earnings per share excluding special items:
|
||||||||||||||||
Basic (cents)**
|
4.1 | 52.8 | 11.8 | >100 | % | |||||||||||
Diluted (cents)**
|
3.9 | 50.9 | 11.8 | >100 | % | |||||||||||
Weighted average shares outstanding:
|
||||||||||||||||
Basic
|
- | 815,953,698 | 727,595,544 | 12.1 | % | |||||||||||
Diluted
|
- | 847,041,525 | 727,595,544 | 16.4 | % | |||||||||||
Available seat miles (ASMs) (millions)
|
- | 7,954 | 6,764 | 17.6 | % | |||||||||||
Revenue passenger miles (RPMs) (millions)
|
- | 6,674 | 5,664 | 17.8 | % | |||||||||||
Load factor
|
- | 83.9 | % | 83.7 | % |
0.2
|
pp | |||||||||
Total operating revenue per ASM (TRASM) (cents)
|
9.5 | 123.4 | 125.2 | -1.4 | % | |||||||||||
Passenger revenue per ASM (RASM) (cents)
|
8.1 | 105.4 | 109.7 | -3.9 | % | |||||||||||
Average fare
|
97 | 1,267 | 1,360 | -6.8 | % | |||||||||||
Non-ticket revenue per passenger
|
17 | 217 | 192 | 12.6 | % | |||||||||||
Operating expenses per ASM (CASM) (cents)
|
9.0 | 117.0 | 122.1 | -4.2 | % | |||||||||||
CASM excluding fuel (cents)
|
5.4 | 70.3 | 70.2 | 0.0 | % | |||||||||||
Booked passengers (thousands)
|
- | 6,620 | 5,456 | 21.3 | % | |||||||||||
Departures
|
- | 50,442 | 43,050 | 17.2 | % | |||||||||||
Block hours
|
- | 134,244 | 115,946 | 15.8 | % | |||||||||||
Fuel gallons consumed (millions)
|
- | 94.6 | 82.4 | 14.8 | % | |||||||||||
Average economic fuel cost per gallon
|
3.0 | 39.3 | 42.5 | -7.7 | % | |||||||||||
Aircraft at end of period
|
- | 44 | 37 | 18.9 | % | |||||||||||
Average aircraft utilization (block hours)
|
- | 12.3 | 12.4 | -0.8 | % | |||||||||||
Average exchange rate
|
12.68 | 13.24 | -4.2 | % |
![]() |
![]() |
Unaudited
(in millions of Mexican pesos)
|
Three months ended
September 30, 2013 (US Dollars*)
|
Three months ended
September 30, 2013 |
Three months ended
September 30, 2012 |
Var
(%)
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Passenger
|
247 | 3,219 | 2,946 | 9.2 | % | |||||||||||
Non-ticket
|
39 | 503 | 403 | 24.8 | % | |||||||||||
286 | 3,722 | 3,349 | 11.1 | % | ||||||||||||
Other operating income
|
(1 | ) | (7 | ) | (15 | ) | -54.2 | % | ||||||||
Fuel
|
108 | 1,400 | 1,293 | 8.3 | % | |||||||||||
Aircraft and engine rent expense
|
43 | 562 | 491 | 14.5 | % | |||||||||||
Salaries and benefits
|
30 | 397 | 328 | 20.9 | % | |||||||||||
Landing, take-off and navigation expenses
|
38 | 498 | 435 | 14.6 | % | |||||||||||
Sales, marketing and distribution expenses
|
14 | 179 | 203 | -11.7 | % | |||||||||||
Maintenance expenses
|
11 | 138 | 131 | 5.4 | % | |||||||||||
Other operating expenses
|
8 | 100 | 94 | 6.6 | % | |||||||||||
Depreciation and amortization
|
6 | 81 | 54 | 48.8 | % | |||||||||||
Operating expenses
|
257 | 3,348 | 3,014 | 11.1 | % | |||||||||||
Operating income
|
29 | 374 | 335 | 11.5 | % | |||||||||||
Finance income
|
1 | 7 | 7 | -1.8 | % | |||||||||||
Finance cost
|
(6 | ) | (84 | ) | (24 | ) |
>100
|
% | ||||||||
Exchange gain (loss), net
|
2 | 26 | (84 | ) |
NA
|
|||||||||||
Comprehensive financing result
|
(3 | ) | (51 | ) | (102 | ) | -50.0 | % | ||||||||
Income before income tax
|
26 | 323 | 234 | 38.2 | % | |||||||||||
Income tax (expense) benefit
|
(5 | ) | (69 | ) | (4 | ) |
>100
|
% | ||||||||
Net income
|
20 | 254 | 230 | 10.3 | % | |||||||||||
Attribution of net income (loss):
|
||||||||||||||||
Equity holders of the parent
|
20 | 254 | 212 | 19.6 | % | |||||||||||
Non-controlling interest
|
- | - | 18 |
100.0
|
% | |||||||||||
Net income
|
20 | 254 | 230 | 10.3 | % |
![]() |
![]() |
Unaudited
(in millions of Mexican pesos)
|
Nine months ended
September 30, 2013 (US Dollars*)
|
Nine months ended
September 30, 2013 |
Nine months ended
September 30, 2012 |
Var
(%)
|
||||||||||||
Operating revenues:
|
||||||||||||||||
Passenger
|
644 | 8,385 | 7,417 | 13.0 | % | |||||||||||
Non-ticket
|
110 | 1,434 | 1,049 | 36.7 | % | |||||||||||
754 | 9,819 | 8,466 | 16.0 | % | ||||||||||||
Other operating income
|
(3 | ) | (33 | ) | (58 | ) | -43.1 | % | ||||||||
Fuel
|
286 | 3,716 | 3,507 | 6.0 | % | |||||||||||
Aircraft and engine rent expense
|
122 | 1,592 | 1,399 | 13.8 | % | |||||||||||
Salaries and benefits
|
88 | 1,144 | 937 | 22.0 | % | |||||||||||
Landing, take-off and navigation expenses
|
109 | 1,417 | 1,184 | 19.6 | % | |||||||||||
Sales, marketing and distribution expenses
|
40 | 525 | 553 | -4.9 | % | |||||||||||
Maintenance expenses
|
33 | 430 | 344 | 24.8 | % | |||||||||||
Other operating expenses
|
23 | 297 | 249 | 19.1 | % | |||||||||||
Depreciation and amortization
|
17 | 216 | 141 | 52.9 | % | |||||||||||
Operating expenses
|
715 | 9,305 | 8,257 | 12.7 | % | |||||||||||
Operating income
|
39 | 514 | 209 |
>100
|
% | |||||||||||
Finance income
|
1 | 19 | 12 | 61.3 | % | |||||||||||
Finance cost
|
(9 | ) | (120 | ) | (67 | ) | 79.1 | % | ||||||||
Exchange gain (loss), net
|
4 | 46 | (79 | ) |
NA
|
|||||||||||
Comprehensive financing result
|
(4 | ) | (55 | ) | (134 | ) | -58.7 | % | ||||||||
Income before income tax
|
35 | 459 | 75 |
>100
|
% | |||||||||||
Income tax (expense) benefit
|
(7 | ) | (97 | ) | (1 | ) |
>100
|
% | ||||||||
Net income
|
28 | 362 | 74 |
>100
|
% | |||||||||||
Attribution of net income (loss):
|
||||||||||||||||
Equity holders of the parent
|
28 | 366 | 86 |
>100
|
% | |||||||||||
Non-controlling interest
|
- | (3 | ) | (12 | ) | -72.6 | % | |||||||||
Net income
|
28 | 362 | 74 |
>100
|
% |
![]() |
![]() |
(in millions of Mexican pesos)
|
September 30, 2013
Unaudited(US Dollars*)
|
September 30, 2013
Unaudited |
December 31, 2012
Audited(Restated)
|
|||||||||
Assets
|
||||||||||||
Cash and cash equivalents
|
229 | 2,974 | 822 | |||||||||
Accounts receivable
|
53 | 686 | 387 | |||||||||
Inventories
|
9 | 112 | 97 | |||||||||
Prepaid expenses and other current assets
|
29 | 376 | 268 | |||||||||
Financial instruments
|
- | 2 | 2 | |||||||||
Guarantee deposits
|
31 | 406 | 238 | |||||||||
Total current assets
|
350 | 4,555 | 1,815 | |||||||||
Other accounts receivable
|
- | - | - | |||||||||
Rotable spare parts, furniture and equipment, net
|
82 | 1,062 | 1,195 | |||||||||
Intangible assets
|
5 | 69 | 60 | |||||||||
Deferred income tax
|
21 | 274 | 320 | |||||||||
Guarantee deposits
|
188 | 2,445 | 2,245 | |||||||||
Other assets
|
4 | 47 | 54 | |||||||||
Assets classified as held for sale
|
- | - | 12 | |||||||||
Total assets
|
650 | 8,452 | 5,702 | |||||||||
Liabilities
|
||||||||||||
Unearned transportation revenue
|
116 | 1,513 | 1,259 | |||||||||
Accounts payable
|
36 | 463 | 524 | |||||||||
Accrued liabilities
|
69 | 894 | 766 | |||||||||
Taxes payable
|
52 | 682 | 560 | |||||||||
Financial instruments
|
2 | 30 | 37 | |||||||||
Financial debt
|
10 | 134 | 527 | |||||||||
Other liabilities
|
6 | 78 | 49 | |||||||||
Total short-term liabilities
|
292 | 3,794 | 3,722 | |||||||||
Financial instruments
|
6 | 84 | 111 | |||||||||
Financial debt
|
21 | 275 | 633 | |||||||||
Other liabilities
|
11 | 142 | 147 | |||||||||
Employee benefits
|
- | 5 | 4 | |||||||||
Deferred income taxes
|
1 | 17 | 11 | |||||||||
Total liabilities
|
332 | 4,318 | 4,627 | |||||||||
Equity
|
||||||||||||
Capital stock
|
229 | 2,974 | 2,376 | |||||||||
Treasury shares
|
(3 | ) | (36 | ) | (134 | ) | ||||||
Contributions for future capital increases
|
- | - | - | |||||||||
Legal reserve
|
3 | 38 | 38 | |||||||||
Other capital reserves
|
- | 1 | - | |||||||||
Additional paid-in capital
|
139 | 1,809 | (191 | ) | ||||||||
Accumulated losses
|
(43 | ) | (564 | ) | (930 | ) | ||||||
Other accumulated comprehensive losses
|
(7 | ) | (87 | ) | (108 | ) | ||||||
Total equity attributable to equity holders of the parent
|
318 | 4,135 | 1,052 | |||||||||
Non-controlling interest
|
- | - | 22 | |||||||||
Total equity
|
318 | 4,135 | 1,075 | |||||||||
Total liabilities and equity
|
650 | 8,452 | 5,702 | |||||||||
Total shares outstanding fully diluted
|
1,011,876,677 | 1,977,460 | ** |
![]() |
![]() |
(in millions of Mexican pesos)
|
Nine months ended
September 30, 2013 (US Dollars*)
|
Nine months ended
September 30, 2013 |
Nine months ended
September 30, 2012 |
|||||||||
Net cash flow provided by operating activities
|
33 | 434 | 331 | |||||||||
Net cash flow used in investing activities
|
(2 | ) | (24 | ) | (254 | ) | ||||||
Net cash flow (used in) provided by financing activities
|
131 | 1,706 | 6 | |||||||||
Increase in cash and cash equivalents
|
163 | 2,116 | 82 | |||||||||
Net foreign exchange differences
|
3 | 35 | (35 | ) | ||||||||
Cash and cash equivalents at beginning of period
|
63 | 822 | 441 | |||||||||
Cash and cash equivalents at end of period
|
229 | 2,974 | 488 |
![]() |
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 1/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 2/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
At September 30, 2013
|
At December 31, 2012
|
|
Nombre
|
||
Concesionaria Vuela Compañía de Aviación, S.A.P.I. de C.V.
|
100%
|
97.95%
|
Comercializadora Volaris, S.A. de C.V. (“Comercializadora”)
|
100%
|
98.00%
|
Servicios Corporativos Volaris, S.A. de C.V. (“Servicios Corporativos”)
|
100%
|
98.00%
|
Servicios Administrativos Volaris, S.A. de C.V. (“Servicios Administrativos”)
|
100%
|
98.00%
|
Deutsche Bank México, S.A., Fideicomiso 1462
|
100%
|
100.00%
|
Deutsche Bank México, S.A., Fideicomiso 1484
|
100%
|
100.00%
|
Deutsche Bank México, S.A., Fideicomiso 1498
|
100%
|
100.00%
|
Fideicomiso irrevocable de administración número F/307750
|
100%
|
100.00%
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 3/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 4/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 5/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 6/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 7/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
|
(i)
|
Routine maintenance requirements consists in scheduled maintenance checks on the Company’s aircraft, including pre-flight, daily, weekly and overnight checks, any diagnostics and routine repairs and any unscheduled tasks performed as required. This type of line maintenance events are currently serviced by the Company mechanics and are primarily completed at the main airports that the Company currently serves. All other maintenance activities are sub-contracted to qualified maintenance business partner, repair and overhaul organizations. Routine maintenance also includes scheduled tasks that can take from seven to 14 days to accomplish and typically are required approximately every 22 months. All routine maintenance costs are expensed as incurred.
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 8/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
(ii)
|
Major maintenance consist of a series of more complex tasks that can take from one to eight weeks to accomplish and typically are required approximately every five to six years.
|
Annual depreciation rate
|
|
Leasehold improvements to flight equipment
|
The shorter of: (i) lease term, or (ii) the next major maintenance event
|
Computer equipment
|
25%
|
Mobile lounges
|
25%
|
Communications equipment
|
10%
|
Miscellaneous equipment
|
10%
|
Electric power equipment
|
10%
|
Workshop machinery and tools
|
10%
|
Office furniture and equipment
|
10%
|
Aircraft parts and rotable spare parts
|
8.3%
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 9/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 10/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 11/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 12/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
FINANCIAL STATEMENT NOTES | PAGE 13/13 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
INVESTMENTS IN ASSOCIATES AND JOINT | |
VENTURES
|
||
(THOUSAND PESOS)
|
CONSOLIDATED
|
|
Previous Printing
|
TOTAL AMOUNT | |||||
COMPANY NAME
|
PRICIPAL ACTIVITY
|
NUMBER OF SHARES
|
% OWNERSHIP
|
ACQUISITION COST
|
CURRENT VALUE |
TOTAL INVESTMENT IN ASSOCIATES
|
0
|
0
|
|||
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
BREAKDOWN OF CREDITS | |
|
||
(THOUSAND PESOS)
|
CONSOLIDATED
|
|
Previous Printing
|
|
|
|
|
|
MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY
|
MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
|
||||||||||
CREDIT TYPE / INSTITUTION
|
FOREIGN INSTITUTION (YES/NO)
|
CONTRACT SIGNING DATE
|
EXPIRATION DATE
|
INTEREST
RATE |
TIME INTERVAL
|
TIME INTERVAL
|
||||||||||
CURRENT YEAR
|
UNTIL 1 YEAR
|
UNTIL 2 YEAR
|
UNTIL 3 YEAR
|
UNTIL 4 YEAR
|
UNTIL 5 YEAR OR MORE
|
CURRENT YEAR
|
UNTIL 1 YEAR
|
UNTIL 2 YEAR
|
UNTIL 3 YEAR
|
UNTIL 4 YEAR
|
UNTIL 5 YEAR OR MORE
|
|||||
BANKS
|
||||||||||||||||
FOREIGN TRADE
|
||||||||||||||||
SECURED
|
||||||||||||||||
COMMERCIAL BANKS
|
||||||||||||||||
Banco/Santander-Bancomext
|
NOT
|
27/07/2011
|
01/11/2016
|
2.65% 3M LIBOR
|
0
|
132,403
|
172,817
|
96,093
|
5,625
|
0
|
||||||
OTHER
|
||||||||||||||||
TOTAL BANKS
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
132,403
|
172,817
|
96,093
|
5,625
|
0
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
BREAKDOWN OF CREDITS | |
|
||
(THOUSAND PESOS)
|
CONSOLIDATED
|
|
Previous Printing
|
MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY
|
MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
|
|||||||||||||||
CREDIT TYPE / INSTITUTION
|
FOREIGN INSTITUTION (YES/NO)
|
CONTRACT SIGNING DATE
|
EXPIRATION DATE
|
INTEREST RATE
|
TIME INTERVAL
|
TIME INTERVAL
|
||||||||||
CURRENT YEAR
|
UNTIL 1YEAR
|
UNTIL 2 YEAR
|
UNTIL 3 YEAR
|
UNTIL 4 YEAR
|
UNTIL 5 YEAR OR MORE
|
CURRENT YEAR
|
UNTIL 1YEAR
|
UNTIL 2 YEAR
|
UNTIL 3 YEAR
|
UNTIL 4 YEAR
|
UNTIL 5 YEAR OR MORE
|
|||||
STOCK MARKET
|
||||||||||||||||
LISTED STOCK EXCHANGE
|
||||||||||||||||
UNSECURED
|
||||||||||||||||
SECURED
|
||||||||||||||||
PRIVATE PLACEMENTS
|
||||||||||||||||
UNSECURED
|
||||||||||||||||
SECURED
|
||||||||||||||||
TOTAL STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
BREAKDOWN OF CREDITS | |
|
||
(THOUSAND PESOS)
|
CONSOLIDATED
|
|
Previous Printing
|
MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY
|
MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
|
|||||||||||||||
CREDIT TYPE / INSTITUTION
|
FOREIGN INSTITUTION (YES/NO) | DATE OF AGREEMENT | EXPIRATION DATE |
TIME INTERVAL
|
TIME INTERVAL
|
|||||||||||
CURRENT YEAR
|
UNTIL 1 YEAR
|
UNTIL 2 YEAR
|
UNTIL 3 YEAR
|
UNTIL 4 YEAR
|
UNTIL 5 YEAR OR MORE
|
CURRENT YEAR
|
UNTIL 1 YEAR
|
UNTIL 2 YEAR
|
UNTIL 3 YEAR
|
UNTIL 4 YEAR
|
UNTIL 5 YEAR OR MORE
|
|||||
OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST
|
||||||||||||||||
TOTAL OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
||||
SUPPLIERS
|
||||||||||||||||
Traffic services
|
NO |
166,402
|
0
|
|||||||||||||
Fuel
|
NO |
115,125
|
0
|
|||||||||||||
Administrative expenses
|
NO |
35,012
|
0
|
|||||||||||||
Information and communication
|
NO |
13,833
|
0
|
|||||||||||||
Marketing expenses
|
NO |
9,221
|
0
|
|||||||||||||
Maintenance and aircraft parts
|
NO |
7,503
|
0
|
|||||||||||||
Other services
|
NO |
5,447
|
0
|
|||||||||||||
Maintenance and aircraft parts
|
YES |
|
|
60,392 | 0 | |||||||||||
Fuel
|
YES |
|
|
18,568 | 0 | |||||||||||
Information and communication
|
YES |
|
|
10,465 | 0 | |||||||||||
Traffic services
|
YES |
|
|
8,585 | 0 | |||||||||||
Administrative expenses
|
YES |
|
|
2,233 | 0 | |||||||||||
Other services
|
YES |
29
|
0
|
|||||||||||||
TOTAL SUPPLIERS
|
352,543
|
0
|
100,272
|
0
|
||||||||||||
OTHER CURRENT AND NON-CURRENT LIABILITIES
|
||||||||||||||||
Others
|
NOT
|
2,251,619 | 0 | 45,513 | 39,603 | 37,530 | 24,942 | |||||||||
Others
|
YES
|
|
|
|
|
|
|
275,199
|
0
|
84,270
|
0
|
0
|
0
|
|||
TOTAL OTHER CURRENT AND NON-CURRENT LIABILITIES
|
2,251,619
|
0
|
45,513
|
39,603
|
37,530
|
24,942
|
275,199
|
0
|
84,270
|
0
|
0
|
0
|
||||
GENERAL TOTAL
|
2,604,162
|
0
|
45,513
|
39,603
|
37,530
|
24,942
|
375,471
|
132,403
|
257,087
|
96,093
|
5,625
|
0
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
MONETARY FOREIGN CURRENCY POSITION | |
|
||
(THOUSAND PESOS)
|
CONSOLIDATED
|
|
Previous Printing
|
DOLLARS
|
OTHER CURRENCIES
|
||||
FOREIGN CURRENCY POSITION (THOUSANDS OF PESOS)
|
THOUSANDS OF DOLLARS
|
THOUSAND PESOS
|
THOUSANDS OF DOLLARS
|
THOUSAND PESOS
|
THOUSAND PESOS TOTAL
|
MONETARY ASSETS
|
436,726
|
5,682,629
|
0
|
0
|
5,682,629
|
CURRENT
|
201,416
|
2,620,805
|
0
|
0
|
2,620,805
|
NON CURRENT
|
235,310
|
3,061,824
|
0
|
0
|
3,061,824
|
LIABILITIES POSITION
|
66,606
|
866,679
|
0
|
0
|
866,679
|
CURRENT
|
39,031
|
507,874
|
0
|
0
|
507,874
|
NON CURRENT
|
27,575
|
358,805
|
0
|
0
|
358,805
|
NET BALANCE
|
370,120
|
4,815,950
|
0
|
0
|
4,815,950
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DEBT INSTRUMENTS | PAGE 1/2 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DEBT INSTRUMENTS | PAGE 2/2 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DISTRIBUTION OF REVENUE BY PRODUCT | |
|
||
TOTAL INCOME
|
CONSOLIDATED
|
|
(THOUSAND PESOS) | ||
Previous Printing
|
MAIN PRODUCTS OR PRODUCT LINE
|
NET SALES
|
MARKET SHARE (%)
|
MAIN
|
||
VOLUME
|
AMOUNT
|
TRADEMARKS
|
CUSTOMERS
|
||
NATIONAL INCOME
|
|||||
Domestic (México)
|
0
|
7,419,656
|
0.00
|
||
EXPORT INCOME
|
|||||
United States of America
|
0
|
2,399,042
|
0.00
|
||
INCOME OF SUBSIDIARIES ABROAD
|
|||||
TOTAL
|
0
|
9,818,698
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
ANALYSIS OF PAID CAPITAL STOCK | |
CHARACTERISTICS OF THE SHARES
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
SERIES
|
NOMINAL VALUE
|
VALID COUPON
|
NUMBER OF SHARES
|
CAPITAL STOCK
|
||||
FIXED PORTION
|
VARIABLE PORTION
|
MEXICAN
|
FREE SUBSCRIPTION
|
FIXED
|
VARIABLE
|
|||
A
|
0.00000
|
0
|
3,224
|
877,852,982
|
0
|
0
|
9
|
2,579,714
|
B
|
0.00000
|
0
|
20,956
|
133,999,515
|
0
|
0
|
56
|
393,780
|
TOTAL
|
24,180
|
1,011,852,497
|
0
|
0
|
65
|
2,973,494
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DERIVATIVE FINANCIAL INSTRUMENTS | PAGE 1/3 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DERIVATIVE FINANCIAL INSTRUMENTS | PAGE 2/3 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|
MEXICAN STOCK EXCHANGE
|
||
STOCK EXCHANGE CODE: VOLAR
|
QUARTER: 03 YEAR: 2013
|
CONTROLADORA VUELA COMPAÑÍA
DE AVIACIÓN, S.A.B. DE C.V. |
DERIVATIVE FINANCIAL INSTRUMENTS | PAGE 3/3 |
|
||
|
CONSOLIDATED
|
|
Previous Printing
|