XML 57 R46.htm IDEA: XBRL DOCUMENT v3.25.1
Loan and Security Agreements (Details) - M&T Bank
3 Months Ended
Dec. 04, 2023
Dec. 29, 2021
USD ($)
Apr. 30, 2025
USD ($)
Apr. 30, 2024
USD ($)
Jan. 31, 2025
USD ($)
The Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Total available borrowings     $ 5,500,000    
Outstanding balance on line of credit     0   $ 0
Incurred interest     $ 0 $ 0  
The Credit Facility | Line of Credit | Maximum          
Line of Credit Facility [Line Items]          
Advances limit, percent of eligible accounts receivable (as a percent)     80.00%    
Advances limit, percent of eligible inventory (as a percent) 50.00%        
The Credit Facility | Line of Credit | Variable Rate Component One | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio     2.25    
The Credit Facility | Line of Credit | Variable Rate Component One | SOFR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate     3.25%    
The Credit Facility | Line of Credit | Variable Rate Component Two | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio     1.50    
The Credit Facility | Line of Credit | Variable Rate Component Two | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio     2.25    
The Credit Facility | Line of Credit | Variable Rate Component Two | SOFR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate     2.75%    
The Credit Facility | Line of Credit | Variable Rate Component Three | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio     1.50    
The Credit Facility | Line of Credit | Variable Rate Component Three | SOFR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate     2.25%    
Multiple Disbursement Term Loan          
Line of Credit Facility [Line Items]          
Incurred interest     $ 47,000 $ 86,000  
Original principal amount   $ 7,500,000 2,400,000   2,900,000
Amortization period (in months)   60 months      
Unamortized discount     $ 19,000   $ 22,000
Multiple Disbursement Term Loan | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Measurement base percent (as a percent) 0.00%        
Multiple Disbursement Term Loan | Variable Rate Component One | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 2.25        
Multiple Disbursement Term Loan | Variable Rate Component One | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.50%        
Multiple Disbursement Term Loan | Variable Rate Component Two | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 1.50        
Multiple Disbursement Term Loan | Variable Rate Component Two | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 2.25        
Multiple Disbursement Term Loan | Variable Rate Component Two | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.00%        
Multiple Disbursement Term Loan | Variable Rate Component Three | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 1.50        
Multiple Disbursement Term Loan | Variable Rate Component Three | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.50%