XML 16 R5.htm IDEA: XBRL DOCUMENT v3.24.4
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited) - USD ($)
Total
Series A Preferred Stock
Series B Preferred Stock
Preferred Stock
Series A Preferred Stock
Preferred Stock
Series B Preferred Stock
Common Stock
Treasury Stock
Additional Paid In Capital
Accumulated Deficit
Accumulated Deficit
Series B Preferred Stock
Beginning balance, preferred stock (in shares) at Jan. 31, 2023       0 55,000          
Beginning balance at Jan. 31, 2023 $ 12,515,000     $ 0 $ 0 $ 0 $ (150,000) $ 22,724,000 $ (10,059,000)  
Beginning balance, common stock (in shares) at Jan. 31, 2023           36,318,000        
Beginning balance, treasury stock (in shares) at Jan. 31, 2023             (230,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock based compensation (in shares)           19,000        
Stock based compensation 270,000             270,000    
Stock issued for the exercise of options and warrants (in shares)           212,000        
Stock issued for the exercise of options and warrants 65,000             65,000    
Issuance of shares for director settlement 0                  
Conversion of series B preferred stock to common stock (in shares)         (55,000) 819,000        
Series B Preferred dividend     $ (49,000)             $ (49,000)
Net income 5,153,000               5,153,000  
Ending balance, preferred stock (in shares) at Oct. 31, 2023       0 0          
Ending balance at Oct. 31, 2023 17,954,000     $ 0 $ 0 $ 0 $ (150,000) 23,059,000 (4,955,000)  
Ending balance, common stock (in shares) at Oct. 31, 2023           37,368,000        
Ending balance, treasury stock (in shares) at Oct. 31, 2023             (230,000)      
Beginning balance, preferred stock (in shares) at Jul. 31, 2023       0 0          
Beginning balance at Jul. 31, 2023 15,798,000     $ 0 $ 0 $ 0 $ (150,000) 22,912,000 (6,964,000)  
Beginning balance, common stock (in shares) at Jul. 31, 2023           37,343,000        
Beginning balance, treasury stock (in shares) at Jul. 31, 2023             (230,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock based compensation 110,000             110,000    
Stock issued for the exercise of options and warrants (in shares)           25,000        
Stock issued for the exercise of options and warrants 37,000             37,000    
Series B Preferred dividend     $ 0              
Net income 2,009,000               2,009,000  
Ending balance, preferred stock (in shares) at Oct. 31, 2023       0 0          
Ending balance at Oct. 31, 2023 17,954,000     $ 0 $ 0 $ 0 $ (150,000) 23,059,000 (4,955,000)  
Ending balance, common stock (in shares) at Oct. 31, 2023           37,368,000        
Ending balance, treasury stock (in shares) at Oct. 31, 2023             (230,000)      
Beginning balance, preferred stock (in shares) at Jan. 31, 2024   0 0 0 0          
Beginning balance at Jan. 31, 2024 $ 19,581,000     $ 0 $ 0 $ 0 $ (150,000) 23,278,000 (3,547,000)  
Beginning balance, common stock (in shares) at Jan. 31, 2024 37,258,239         37,488,000        
Beginning balance, treasury stock (in shares) at Jan. 31, 2024 (230,000)           (230,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock based compensation (in shares)           222,000        
Stock based compensation $ 801,000             801,000    
Stock issued for the exercise of options (in shares) 37,500         38,000        
Stock issued for the exercise of options $ 55,000             55,000    
Issuance of shares for director settlement (in shares)           68,000        
Issuance of shares for director settlement 450,000             450,000    
Series B Preferred dividend     $ 0              
Net income 2,111,000               2,111,000  
Ending balance, preferred stock (in shares) at Oct. 31, 2024   0 0 0 0          
Ending balance at Oct. 31, 2024 $ 22,998,000     $ 0 $ 0 $ 0 $ (150,000) 24,584,000 (1,436,000)  
Ending balance, common stock (in shares) at Oct. 31, 2024 37,585,955         37,816,000        
Ending balance, treasury stock (in shares) at Oct. 31, 2024 (230,000)           (230,000)      
Beginning balance, preferred stock (in shares) at Jul. 31, 2024       0 0          
Beginning balance at Jul. 31, 2024 $ 22,297,000     $ 0 $ 0 $ 0 $ (150,000) 24,293,000 (1,846,000)  
Beginning balance, common stock (in shares) at Jul. 31, 2024           37,663,000        
Beginning balance, treasury stock (in shares) at Jul. 31, 2024             (230,000)      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                    
Stock based compensation (in shares)           145,000        
Stock based compensation 280,000             280,000    
Stock issued for the exercise of options and warrants (in shares)           8,000        
Stock issued for the exercise of options and warrants 11,000             11,000    
Series B Preferred dividend     $ 0              
Net income 410,000               410,000  
Ending balance, preferred stock (in shares) at Oct. 31, 2024   0 0 0 0          
Ending balance at Oct. 31, 2024 $ 22,998,000     $ 0 $ 0 $ 0 $ (150,000) $ 24,584,000 $ (1,436,000)  
Ending balance, common stock (in shares) at Oct. 31, 2024 37,585,955         37,816,000        
Ending balance, treasury stock (in shares) at Oct. 31, 2024 (230,000)           (230,000)