XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jul. 31, 2024
Jan. 31, 2024
Current Assets:    
Cash and cash equivalents $ 7,368 $ 11,022
Accounts receivable, net 8,126 7,859
Inventories, net 2,848 3,310
Prepaid expenses and other current assets 1,364 1,375
Total current assets 19,706 23,566
Property, plant, and equipment, net 7,272 4,436
Intangible assets, net 4,211 4,979
Goodwill 8,633 8,633
Operating lease right of use assets, net 2,643 2,889
Deferred tax asset 390 503
Deposits 95 95
Total Assets 42,950 45,101
Current Liabilities:    
Accounts payable and accrued expenses 9,793 12,425
Term loan, net of unamortized debt discount of $28 and $38, respectively 1,524 1,514
Operating lease liabilities 428 434
Finance leases payable 358 367
Promissory notes – related parties 2,250 1,950
Total current liabilities 14,353 16,690
Line of credit 0 0
Operating lease liabilities – net of current 2,278 2,515
Finance leases payable – net of current 1,044 1,062
Promissory note – related party, net of current 750 2,250
Term loan – net of current 2,228 3,003
Total long-term liabilities 6,300 8,830
Total Liabilities 20,653 25,520
Commitments and contingencies (Notes 9 and 10)
Stockholders’ Equity:    
Common stock, $0.00001 par value; 250,000,000 shares authorized; 37,663,041 and 37,488,239 shares issued as of July 31, 2024 and January 31, 2024, respectively, 37,433,041 and 37,258,239 shares outstanding as of July 31, 2024 and January 31, 2024, respectively 0 0
Additional paid in capital 24,293 23,278
Accumulated deficit (1,846) (3,547)
Less: Treasury stock, 230,000 shares at cost (150) (150)
Total Stockholders’ Equity 22,297 19,581
Total Liabilities and Stockholders’ Equity 42,950 45,101
Series A Preferred Stock    
Stockholders’ Equity:    
Preferred stock value 0 0
Series B Preferred Stock    
Stockholders’ Equity:    
Preferred stock value 0 0
Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 0 $ 0