XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loan and Security Agreements (Details) - M&T Bank
$ in Thousands
3 Months Ended
Dec. 04, 2023
Dec. 29, 2021
USD ($)
Apr. 30, 2024
USD ($)
Apr. 30, 2023
USD ($)
Jan. 31, 2024
USD ($)
The Credit Facility | Line of Credit          
Line of Credit Facility [Line Items]          
Total available borrowings     $ 5,500    
Outstanding balance on line of credit     0   $ 0
Incurred interest     0 $ 21  
The Credit Facility | Line of Credit | Maximum          
Line of Credit Facility [Line Items]          
Advances limit, percent of eligible accounts receivable 80.00%        
Advances limit, percent of eligible inventory 50.00%        
The Credit Facility | Line of Credit | Variable Rate Component One | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 2.25        
The Credit Facility | Line of Credit | Variable Rate Component One | SOFR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.25%        
The Credit Facility | Line of Credit | Variable Rate Component Two | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 1.50        
The Credit Facility | Line of Credit | Variable Rate Component Two | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 2.25        
The Credit Facility | Line of Credit | Variable Rate Component Two | SOFR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.75%        
The Credit Facility | Line of Credit | Variable Rate Component Three | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 1.50        
The Credit Facility | Line of Credit | Variable Rate Component Three | SOFR          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.25%        
Multiple Disbursement Term Loan          
Line of Credit Facility [Line Items]          
Incurred interest     86 $ 120  
Original principal amount   $ 7,500 4,200   4,600
Amortization period (in months)   60 months      
Unamortized discount     $ 32   $ 38
Multiple Disbursement Term Loan | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Measurement base percent 0.00%        
Multiple Disbursement Term Loan | Variable Rate Component One | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 2.25        
Multiple Disbursement Term Loan | Variable Rate Component One | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.50%        
Multiple Disbursement Term Loan | Variable Rate Component Two | Minimum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 1.50        
Multiple Disbursement Term Loan | Variable Rate Component Two | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 2.25        
Multiple Disbursement Term Loan | Variable Rate Component Two | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 3.00%        
Multiple Disbursement Term Loan | Variable Rate Component Three | Maximum          
Line of Credit Facility [Line Items]          
Senior Funded Debt/EBITDA ratio 1.50        
Multiple Disbursement Term Loan | Variable Rate Component Three | Variable Loan Rate          
Line of Credit Facility [Line Items]          
Basis spread on variable rate 2.50%