XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Apr. 30, 2024
Jan. 31, 2024
Current Assets:    
Cash and cash equivalents $ 13,043 $ 11,022
Accounts receivable, net 8,079 7,859
Inventories, net 3,017 3,310
Prepaid expenses and other current assets 1,230 1,375
Total current assets 25,369 23,566
Property, plant, and equipment, net 5,457 4,436
Intangible assets, net 4,599 4,979
Goodwill 8,633 8,633
Operating lease right of use assets, net 2,755 2,889
Deferred tax asset 331 503
Deposits 95 95
Total Assets 47,239 45,101
Current Liabilities:    
Accounts payable and accrued expenses 14,257 12,425
Term loan, net of unamortized debt discount of $32 and $38, respectively 1,519 1,514
Operating lease liabilities 418 434
Finance leases payable 378 367
Promissory notes – related parties 1,950 1,950
Total current liabilities 18,522 16,690
Line of credit 0 0
Operating lease liabilities – net of current 2,380 2,515
Finance leases payable – net of current 1,125 1,062
Promissory notes – related parties, net of current 2,250 2,250
Term loan – net of current 2,616 3,003
Total long-term liabilities 8,371 8,830
Total Liabilities 26,893 25,520
Commitments and contingencies (Notes 9 and 10)
Stockholders’ Equity:    
Common stock, $0.00001 par value; 250,000,000 shares authorized; 37,493,096 and 37,488,239 shares issued as of April 30, 2024 and January 31, 2024, respectively, 37,263,096 and 37,258,239 shares outstanding as of April 30, 2024 and January 31, 2024, respectively 0 0
Additional paid in capital 23,490 23,278
Accumulated deficit (2,994) (3,547)
Less: Treasury stock, 230,000 shares at cost (150) (150)
Total Stockholders’ Equity 20,346 19,581
Total Liabilities and Stockholders’ Equity 47,239 45,101
Series A Preferred Stock    
Stockholders’ Equity:    
Preferred stock value 0 0
Series B Preferred Stock    
Stockholders’ Equity:    
Preferred stock value 0 0
Preferred Stock    
Stockholders’ Equity:    
Preferred stock value $ 0 $ 0