XML 15 R5.htm IDEA: XBRL DOCUMENT v3.23.2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
3 Months Ended
Apr. 30, 2023
Jan. 31, 2023
Apr. 30, 2022
Preferred Stock [Member] | Series A Preferred Stock [Member]      
Statement [Line Items]      
Beginning balance, value  
Beginning balance, shares  
Stock based compensation    
Stock issued for the exercise of options  
Series B Preferred dividend    
Net income  
Ending balance, value
Ending balance, shares
Preferred Stock [Member] | Series B Preferred Stock [Member]      
Statement [Line Items]      
Beginning balance, value    
Beginning balance, shares 54,600    
Stock based compensation    
Stock issued for the exercise of options    
Series B Preferred dividend    
Net income    
Ending balance, value  
Ending balance, shares 54,600 54,600  
Common Stock [Member]      
Statement [Line Items]      
Beginning balance, value $ 364   $ 359
Beginning balance, shares 36,317,857   35,758,792
Stock based compensation    
Stock issued for the exercise of options $ 2  
Stock issued for the exercise of options, shares 166,920   15,676
Series B Preferred dividend    
Net income  
Ending balance, value $ 366 $ 364 $ 359
Ending balance, shares 36,484,777 36,317,857 35,774,468
Treasury Stock, Common [Member]      
Statement [Line Items]      
Beginning balance, value $ (149,500)   $ (149,500)
Beginning balance, shares (230,000)   (230,000)
Stock based compensation    
Stock issued for the exercise of options  
Series B Preferred dividend    
Net income  
Ending balance, value $ (149,500) $ (149,500) $ (149,500)
Ending balance, shares (230,000) (230,000) (230,000)
Additional Paid-in Capital [Member]      
Statement [Line Items]      
Beginning balance, value $ 22,724,440   $ 20,587,789
Stock based compensation 55,384    
Stock issued for the exercise of options 19,498  
Series B Preferred dividend    
Net income  
Ending balance, value 22,799,322 $ 22,724,440 20,587,789
Retained Earnings [Member]      
Statement [Line Items]      
Beginning balance, value (10,060,226)   (12,328,830)
Stock based compensation    
Stock issued for the exercise of options  
Series B Preferred dividend (27,300)    
Net income 1,400,926   103,697
Ending balance, value (8,686,600) (10,060,226) (12,225,133)
Beginning balance, value 12,515,078   8,109,818
Stock based compensation 55,384    
Stock issued for the exercise of options $ 19,500 $ 19,500
Stock issued for the exercise of options, shares 200,000 200,000  
Series B Preferred dividend $ (27,300)    
Net income 1,400,926   103,697
Ending balance, value $ 13,963,588 $ 12,515,078 $ 8,213,515