XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.1
Summary of Significant Accounting Policies (Tables)
9 Months Ended 12 Months Ended
Oct. 31, 2022
Jan. 31, 2022
Accounting Policies [Abstract]    
Schedule of Inventories

Inventories are stated at the lower of cost or net realizable value using the first-in, first-out (FIFO) valuation method. Inventory was comprised of the following at October 31, 2022 and January 31, 2022:

 

   October 31, 2022   January 31, 2022 
Raw Materials  $1,840,274   $1,854,156 
Work in Process   135,206    244,974 
Finished goods   1,588,479    791,663 
Inventories  $3,563,959   $2,890,793 

Inventories are stated at the lower of cost or net realizable value using the first-in, first-out (FIFO) valuation method. Inventory was comprised of the following at January 31, 2022 and January 31, 2021:

 

   January 31, 2022   January 31, 2021 
Raw Materials  $1,854,156   $746,013 
Work in Process   244,974    88,955 
Finished goods   791,663    360,243 
Inventories  $2,890,793   $1,195,211 
Schedule of Property and Equipment Estimated Useful Lives

Asset lives for financial statement reporting of depreciation are:

 

Machinery and equipment  2-7 years
Furniture and fixtures  3 years
Leasehold improvements  -*

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever period is shorter.

Asset lives for financial statement reporting of depreciation are:

 

Machinery and equipment   2-7 years 
Furniture and fixtures   3 years 
Leasehold improvements   * 

 

(*)Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever period is shorter.
Schedule of Other Intangible Assets Impairment Losses Recognized for Goodwill

Other intangibles consist of trademarks, trade names and customer relationships. Intangible asset lives for financial statement reporting of amortization are:

 

Tradenames and trademarks  3 years
Customer relationships  4 - 5 years

Other intangibles consist of trademarks, trade names and customer relationships. Intangible asset lives for financial statement reporting of amortization are:

 

Tradenames and trademarks   3 years 
Customer relationships   4 - 5 years 
Schedule of Expenses of Slotting Fees, Sales Discounts and Allowances are Accounted as Direct Reduction of Revenues

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

   October 31, 2022   October 31, 2021 
   For the Three Months Ended 
   October 31, 2022   October 31, 2021 
Gross Sales  $26,044,732   $11,165,524 
Less: Slotting, Discounts, Allowances   350,819    312,842 
Net Sales  $25,693,913   $10,852,682 

 

   October 31, 2022   October 31, 2021 
   For the Nine Months Ended 
   October 31, 2022   October 31, 2021 
Gross Sales  $72,025,181   $34,373,119 
Less: Slotting, Discounts, Allowances   1,654,214    1,142,453 
Net Sales  $70,370,967   $33,230,666 

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

           
   For the Year Ended 
   January 31, 2022   January 31, 2021 
Gross Sales  $48,798,656   $42,238,702 
Less: Slotting, Discounts, Allowances   1,714,916    1,480,097 
Net Sales  $47,083,740   $40,758,605 
Schedule of Disaggregates Gross Revenue by Significant Geographic Area

 

   October 31, 2022   October 31, 2021 
   For the Three Months Ended 
   October 31, 2022   October 31, 2021 
Northeast  $10,326,572   $3,542,894 
Southeast   7,396,600    4,338,967 
Midwest   3,449,245    1,155,233 
West   2,452,946    952,910 
Southwest   2,419,369    1,175,520 
Total revenue  $26,044,732   $11,165,524 

 

The following table disaggregates gross revenue by significant geographic area for the nine months ended October 31, 2022 and 2021:

 

   October 31, 2022   October 31, 2021 
   For the Nine Months Ended 
   October 31, 2022   October 31, 2021 
Northeast  $29,453,025   $10,270,568 
Southeast   19,549,838    13,220,822 
Midwest   9,670,751    3,515,194 
West   6,931,914    3,818,925 
Southwest   6,419,653    3,547,610 
Total revenue  $72,025,181   $34,373,119 

 

           
   For the Year Ended 
   January 31, 2022   January 31, 2021 
Northeast  $16,119,490   $13,994,534 
Southeast   17,546,606    12,780,368 
Midwest   4,917,263    4,870,644 
West   5,358,105    5,515,759 
Southwest   4,857,192    5,077,397 
Total revenue  $48,798,656   $42,238,702 
Schedule of Fair Value of Share-Based Payments

For the nine months ended October 31, 2022 and 2021, when computing fair value of share-based payments, the Company has considered the following variables:

 

   October 31, 2022   October 31, 2021 
Risk-free interest rate   2.77%   N/A
Expected life of grants   6.5 years    N/A
Expected volatility of underlying stock   85.74%   N/A
Dividends    %   N/A 

For the years ended January 31, 2022 and 2021, when computing fair value of share-based payments, the Company has considered the following variables:

 

    January 31, 2022     January 31, 2021  
Risk-free interest rate     N/A       0.000.49 %
Expected life of grants     N/A       0.15.2 years  
Expected volatility of underlying stock     N/A       43 - 127 %
Dividends     N/A       0 %
Schedule of Earnings Per Share, Basic and Diluted

The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income attributable to common stockholders per common share.

 

   October 31, 2022   October 31, 2021 
   For the Three Months Ended 
   October 31, 2022   October 31, 2021 
Numerator:          
Net income (loss) attributable to common stockholders  $1,085,527    (5,455)
Effect of dilutive securities:        
           
Diluted net income (loss)  $1,085,527   $(5,455)
           
Denominator:          
Weighted average common shares outstanding - basic   36,317,857    35,728,821 
Dilutive securities (a):          
Series B Preferred   -    - 
Options   296,778    - 
Warrants   -    - 
           
Weighted average common shares outstanding and assumed conversion – diluted   36,614,635    35,728,821 
           
Basic net income (loss) per common share  $0.03   $(0.00)
           
Diluted net income (loss) per common share  $0.03   $(0.00)
           
(a) - Anti-dilutive securities excluded:          
Series B Preferred shares   708,000    - 
Options   30,000    - 
Warrants   11,800    - 

 

 

   October 31, 2022   October 31, 2021 
   For the Nine Months Ended 
   October 31, 2022   October 31, 2021 
Numerator:          
Net income attributable to common stockholders  $445,978    1,057,994 
Effect of dilutive securities:        
           
Diluted net income  $445,978   $1,057,994 
           
Denominator:          
Weighted average common shares outstanding - basic   36,020,209    35,683,484 
Dilutive securities (a):          
Series B Preferred   -    - 
Options   328,324    493,465 
Warrants   -    - 
           
Weighted average common shares outstanding and assumed conversion – diluted   36,348,534    36,176,949 
           
Basic net income per common share  $0.01   $0.03 
           
Diluted net income per common share  $0.01   $0.03 
           
(a) - Anti-dilutive securities excluded:          
Series B Preferred shares   708,000    - 
Options   30,000    - 
Warrants   11,800    - 

The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income attributable to common stockholders per common share.

 

                 
    For the Years Ended  
    January 31, 2022     January 31, 2021  
Numerator:            
Net (loss) income attributable to common stockholders   $ (251,926)       4,067,206  
Effect of dilutive securities:            
                 
Diluted net (loss) income   $ (251,926

)

  $ 4,067,206  
                 
Denominator:                
Weighted average common shares outstanding - basic     35,702,197       33,503,208  
Dilutive securities (a):                
Series A Preferred     -       -  
Options     -       513,373  
Warrants     -       -  
                 
Weighted average common shares outstanding and assumed conversion – diluted    

35,702,197

      34,016,581  
                 
Basic net (loss) income per common share   $ (0.01

)

  $ 0.12  
                 
Diluted net (loss) income per common share   $ (0.01

)

  $ 0.12  
                 
(a) - Anti-dilutive securities excluded:     669,000       -