XML 51 R41.htm IDEA: XBRL DOCUMENT v3.22.1
Loan and Security Agreement (Details Narrative) - USD ($)
Dec. 29, 2021
Jun. 11, 2021
Jan. 29, 2020
Jan. 04, 2019
Apr. 30, 2022
Jan. 31, 2022
Debt Instrument, Unamortized Discount         $ 58,750  
[custom:AccretionOfDebtDiscount-0]         4,836  
M and T Bank [Member]            
Long-Term Line of Credit         2,540,000 $ 765,000
Debt Instrument, Term       2 years    
Line of Credit Facility, Maximum Borrowing Capacity   $ 4,500,000 $ 4,000,000.0      
Line of Credit Facility, Expiration Date   Jun. 30, 2023 Jun. 30, 2022      
Payments of Financing Costs   $ 5,000        
Line of Credit Facility, Remaining Borrowing Capacity         2,917 3,542
Line of Credit Facility, Interest Rate Description       Advances under the line of credit are limited to eighty percent (80%) of eligible accounts receivable (which is subject to an agreed limitation and is further subject to certain asset concentration provisions) and fifty percent (50%) of eligible inventory (which is subject to an agreed dollar limitation).    
Interest Payable         16,110 0
Debt Instrument, Description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor          
M and T Bank [Member] | Multiple Disbursement Term Loan [Member]            
Interest Payable         79,358  
Debt Instrument, Face Amount $ 7,500,000       7,370,690 7,500,000
Debt Instrument, Payment Terms 60          
Debt Instrument, Maturity Date Jan. 17, 2027          
Debt Instrument, Description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor          
Debt Instrument, Unamortized Discount         $ 54,756 $ 57,771
M and T Bank [Member] | LIBOR [Member]            
Long-Term Line of Credit       $ 3,500,000