XML 37 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Business Acquisitions (Details Narrative) - USD ($)
3 Months Ended
Dec. 29, 2021
Dec. 23, 2021
Apr. 30, 2022
Apr. 30, 2021
Jan. 31, 2022
Business Acquisition [Line Items]          
Revenue     $ 21,830,580 $ 10,313,400  
Income or Loss before taxes     133,082 $ 879,473  
M and T Bank [Member]          
Business Acquisition [Line Items]          
Debt Instrument, Description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor        
M and T Bank [Member] | Multiple Disbursement Term Loan [Member]          
Business Acquisition [Line Items]          
Debt Instrument, Face Amount $ 7,500,000   7,370,690   $ 7,500,000
Debt Instrument, Payment Terms 60        
Debt Instrument, Maturity Date Jan. 17, 2027        
Debt Instrument, Description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor        
TAndL And OB [Member]          
Business Acquisition [Line Items]          
Business Combination, Consideration Transferred   $ 14,000,000.0      
Cash   11,000,000.0      
Notes Payable   3,000,000.0      
Debt Instrument, Face Amount   $ 750,000      
Debt Instrument, Interest Rate, Stated Percentage   3.50%      
TAndL And OB [Member] | M and T Bank [Member]          
Business Acquisition [Line Items]          
Cash   $ 7,500,000      
T And L Acquisition Corporation [Member]          
Business Acquisition [Line Items]          
Revenue     9,600,000    
Income or Loss before taxes     335,000    
Olive Branch LLC [Member]          
Business Acquisition [Line Items]          
Revenue     1,700,000    
Income or Loss before taxes     $ 24,000