XML 56 R46.htm IDEA: XBRL DOCUMENT v3.22.1
Loan and Security Agreement (Details Narrative) - USD ($)
Dec. 29, 2021
Jun. 11, 2021
Jan. 29, 2020
Jan. 04, 2019
Jan. 31, 2022
Jan. 31, 2021
Unamortized discount         $ 58,750  
Accretion of debt discount         979  
M and T Bank [Member]            
Line of credit         765,000 $ 0
Debt instrument term       2 years    
Increase total available outstanding amount   $ 4,500,000 $ 4,000,000.0      
Extend maturity date   Jun. 30, 2023 Jun. 30, 2022      
Financing fees   $ 5,000        
unamortized fees         3,542  
Line of credit interest rate description       Advances under the line of credit are limited to eighty percent (80%) of eligible accounts receivable (which is subject to an agreed limitation and is further subject to certain asset concentration provisions) and fifty percent (50%) of eligible inventory (which is subject to an agreed dollar limitation)    
Interest payable         1,161 $ 0
Debt instrument description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor          
M and T Bank [Member] | Multiple Disbursement Term Loan [Member]            
Interest payable         28,734  
Debt instrument face amount $ 7,500,000       7,500,000  
Debt instrument payment terms 60-month          
Maturity date Jan. 17, 2027          
Debt instrument description (i) greater than 2.00 but less than or equal to 2.50, 4.12 percentage point(s) above one-day (i.e., overnight) SOFR (as defined); (ii) greater than 1.50 but less than or equal to 2.00, 3.62 percentage points above one-day SOFR; or (iii) 1.50 or less, 3.12 percentage points above one-day SOFR. In all events set forth at subsections (i) through (iii) in the preceding sentence, if SOFR shall at any time be less than 0.25%, one-day SOFR shall be deemed to be 0.25% and the foregoing margins shall be applied to the SOFR Index Floor          
Unamortized discount         $ 57,771  
M and T Bank [Member] | LIBOR [Member]            
Line of credit       $ 3,500,000