XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Jan. 31, 2019 $ 320 $ (149,500) $ 16,547,287 $ (17,580,255) $ (1,182,148)
Balance, shares at Jan. 31, 2019 31,866,241 (230,000)      
Stock options issued for services 50,744 50,744
Common stock issued for services $ 1 71,874 71,875
Common stock issued for services, shares 125,000      
Net income 1,122,589 1,122,589
Balance at Oct. 31, 2019 $ 321 $ (149,500) 16,669,905 (16,457,666) 63,060
Balance, shares at Oct. 31, 2019 31,991,241 (230,000)      
Balance at Jul. 31, 2019 $ 321 $ (149,500) 16,642,259 (16,866,281) (373,201)
Balance, shares at Jul. 31, 2019 31,991,241 (230,000)      
Stock options issued for services 27,646 27,646
Net income 408,615 408,615
Balance at Oct. 31, 2019 $ 321 $ (149,500) 16,669,905 (16,457,666) 63,060
Balance, shares at Oct. 31, 2019 31,991,241 (230,000)      
Balance at Jan. 31, 2020 $ 321 $ (149,500) 16,695,352 (16,144,110) 402,063
Balance, shares at Jan. 31, 2020 31,991,241 (230,000)      
Stock options issued for services 51,435 51,435
Common stock issued for exercise of options 7,200 7,200
Common stock issued for exercise of options, shares 12,000      
Common stock issued for exercise of warrants $ 27 2,735,670 2,735,697
Common stock issued for exercise of warrants, shares 2,764,600      
Net income 2,380,111 2,380,111
Balance at Oct. 31, 2020 $ 348 $ (149,500) 19,489,657 (13,763,999) 5,576,506
Balance, shares at Oct. 31, 2020 34,767,841 (230,000)      
Balance at Jul. 31, 2020 $ 336 $ (149,500) 18,229,615 (14,498,141) 3,582,310
Balance, shares at Jul. 31, 2020 33,517,101 (230,000)      
Stock options issued for services 1,460 1,460
Common stock issued for exercise of warrants $ 12 1,258,852 1,258,594
Common stock issued for exercise of warrants, shares 1,250,740      
Net income 734,142 734,142
Balance at Oct. 31, 2020 $ 348 $ (149,500) $ 19,489,657 $ (13,763,999) $ 5,576,506
Balance, shares at Oct. 31, 2020 34,767,841 (230,000)