XML 56 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Statements of Changes in Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Jan. 31, 2018 $ 319 $ (149,500) $ 16,344,794 $ (18,130,303) $ (1,934,690)
Balance, shares at Jan. 31, 2018 31,753,437 (230,000)      
Share-based compensation 128,039 128,039
Common stock issued for the exercise of options 40,000 40,000
Common stock issued for the exercise of options, shares 40,000      
Common stock issued for the exercise of warrants $ 1 (1)
Common stock issued for the exercise of warrants, shares 72,804      
Net income 470,154 470,154
Balance at Oct. 31, 2018 $ 320 $ (149,500) 16,512,832 (17,660,149) (1,296,497)
Balance, shares at Oct. 31, 2018 31,866,241 (230,000)      
Balance at Jul. 31, 2018 $ 320 $ (149,500) 16,463,956 (18,016,497) (1,701,721)
Balance, shares at Jul. 31, 2018 31,866,241 (230,000)      
Share-based compensation 48,876 48,876
Net income 356,348 356,348
Balance at Oct. 31, 2018 $ 320 $ (149,500) 16,512,832 (17,660,149) (1,296,497)
Balance, shares at Oct. 31, 2018 31,866,241 (230,000)      
Balance at Jan. 31, 2019 $ 320 $ (149,500) 16,547,287 (17,580,255) (1,182,148)
Balance, shares at Jan. 31, 2019 31,866,241 (230,000)      
Share-based compensation           $ 67,857
Common stock issued for the exercise of options, shares          
Stock options issued for services 50,744 $ 50,744
Common stock issued for services $ 1 71,874 71,875
Common stock issued for services, shares 125,000      
Net income 1,122,589 1,122,589
Balance at Oct. 31, 2019 $ 321 $ (149,500) 16,669,905 (16,457,666) 63,060
Balance, shares at Oct. 31, 2019 31,991,241 (230,000)      
Balance at Jul. 31, 2019 $ 321 $ (149,500) 16,642,259 (16,866,281) (373,201)
Balance, shares at Jul. 31, 2019 31,991,241 (230,000)      
Share-based compensation           37,914
Stock options issued for services 27,646 27,646
Net income 408,615 408,615
Balance at Oct. 31, 2019 $ 321 $ (149,500) $ 16,669,905 $ (16,457,666) $ 63,060
Balance, shares at Oct. 31, 2019 31,991,241 (230,000)