XML 28 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidated Balance Sheets - USD ($)
Oct. 31, 2019
Jan. 31, 2019
Current Assets:    
Cash $ 610,574 $ 609,409
Accounts receivable, net 3,297,769 2,698,562
Other receivable 163,983
Inventories 1,651,324 1,396,400
Prepaid expenses 348,038 155,178
Total current assets 6,071,688 4,859,549
Property and equipment, net 2,846,254 2,884,594
Operating lease right of use assets, net 1,524,083
Deposits 20,177 20,177
Total Assets 10,462,202 7,764,320
Current Liabilities:    
Accounts payable and accrued expenses 3,484,903 3,061,932
Term loan 500,000 500,000
Operating lease liability 126,546
Finance leases payable 102,937 53,730
Total current liabilities 4,214,386 3,615,662
Term loan - net 899,053 1,914,401
Line of credit - net 2,897,348 2,612,034
Operating lease liability - net 1,403,187
Finance leases payable - net 343,324 162,527
Notes payable - related party 641,844 641,844
Total long-term liabilities 6,184,756 5,330,806
Total Liabilities 10,399,142 8,946,468
Commitments and contingencies
Stockholders' Equity (Deficit):    
Preferred stock, $0.00001 par value; 19,880,000 shares authorized; no shares issued and outstanding
Common stock, $0.00001 par value; 250,000,000 shares authorized; 31,991,241 and 31,866,241 shares issued and outstanding as of October 31, 2019 and January 31, 2019 321 320
Additional paid in capital 16,669,905 16,547,287
Accumulated deficit (16,457,666) (17,580,255)
Less: Treasury stock, 230,000 shares at cost, respectively (149,500) (149,500)
Total Stockholders' Equity (Deficit) 63,060 (1,182,148)
Total Liabilities and Stockholders' Equity (Deficit) 10,462,202 7,764,320
Series A Preferred Stock [Member]    
Stockholders' Equity (Deficit):    
Preferred stock, $0.00001 par value; 19,880,000 shares authorized; no shares issued and outstanding