XML 49 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Jan. 31, 2018 $ 319 $ (149,500) $ 16,344,794 $ (18,130,303) $ (1,934,690)
Balance, shares at Jan. 31, 2018 31,753,437 (230,000)      
Share-based compensation 79,163 79,163
Common stock issued for the exercise of options 40,000 40,000
Common stock issued for the exercise of options, shares 40,000      
Common stock issued for the exercise of warrants $ 1 (1) 72,804
Common stock issued for the exercise of warrants, shares 72,804      
Net income 113,806 113,806
Balance at Jul. 31, 2018 $ 320 $ (149,500) 16,463,956 (18,016,497) (1,701,721)
Balance, shares at Jul. 31, 2018 31,866,241 (230,000)      
Balance at Apr. 30, 2018 $ 319 $ (149,500) 16,427,012 (17,806,302) (1,528,471)
Balance, shares at Apr. 30, 2018 31,823,993 (230,000)      
Share-based compensation 36,945 36,945
Common stock issued for the exercise of warrants $ 1 (1)
Common stock issued for the exercise of warrants, shares 42,248      
Net income (210,195) (210,195)
Balance at Jul. 31, 2018 $ 320 $ (149,500) 16,463,956 (18,016,497) (1,701,721)
Balance, shares at Jul. 31, 2018 31,866,241 (230,000)      
Balance at Jan. 31, 2019 $ 320 $ (149,500) 16,547,287 (17,580,255) (1,182,148)
Balance, shares at Jan. 31, 2019 31,866,241 (230,000)      
Share-based compensation           $ 29,943
Common stock issued for the exercise of options, shares          
Stock options issued for services 23,098 $ 23,098
Common stock issued for services $ 1 71,874 71,875
Common stock issued for services, shares 125,000      
Net income 713,974 713,974
Balance at Jul. 31, 2019 $ 321 $ (149,500) 16,642,259 (16,866,281) (373,201)
Balance, shares at Jul. 31, 2019 31,991,241 (230,000)      
Balance at Apr. 30, 2019 $ 320 $ (149,500) 16,564,544 (17,224,589) (809,225)
Balance, shares at Apr. 30, 2019 31,866,241 (230,000)      
Share-based compensation           12,686
Stock options issued for services 5,841 5,841
Common stock issued for services $ 1 71,874 71,875
Common stock issued for services, shares 125,000      
Net income 358,308 358,308
Balance at Jul. 31, 2019 $ 321 $ (149,500) $ 16,642,259 $ (16,866,281) $ (373,201)
Balance, shares at Jul. 31, 2019 31,991,241 (230,000)