XML 43 R21.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jul. 31, 2019
Leases [Abstract]  
Components of Lease Expense

The components of lease expense were as follows:

 

    Six Months Ended
July 31, 2019
Finance leases:      
Depreciation of assets     47,009
Interest on lease liabilities     14,113
Operating leases     132,749
Short-term lease     5,566
Total net lease cost   $ 199,437
Schedule of Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows:

 

    July 31, 2019  
Operating leases:        
Operating lease ROU assets   $ 1,556,873  
         
Current operating lease liabilities, included in current liabilities   $ 124,500  
Noncurrent operating lease liabilities, included in long-term liabilities     1,432,372  
Total operating lease liabilities   $ 1,556,872  
         
Finance leases:        
Property and equipment, at cost   $ 510,866  
Accumulated depreciation     103,921  
Property and equipment, net   $ 406,945  
         
Current obligations of finance leases, included in current portion of long-term debt   $ 125,264  
Finance leases, net of current obligations, included in long-term debt     313,946  
Total finance lease liabilities   $ 439,210  
Schedule of Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow and other information related to leases was as follows:

 

    Six Months Ended
July 31, 2019
 
Cash paid for amounts included in the measurement of lease liabilities:        
Operating cash flows from operating leases   $ 42,958  
Financing cash flows from finance leases     31,213  
         
ROU assets obtained in exchange for lease liabilities:        
Operating leases   $ 1,599,830  
Finance leases     254,166  
         
Weighted average remaining lease term (in years):      
Operating leases     9.0  
Finance leases     3.9  
         
Weighted average discount rate:        
Operating leases     6.54 %
Finance leases     5.85 %
Schedule of Future Minimum Payments Required Under Lease Obligations

Total future minimum payments required under the lease obligations as of July 31, 2019 are as follows:

 

Twelve Months Ending July 31,      
2020   $ 350,693  
2021     354,728  
2022     371,686  
2023     268,175  
2024     252,288  
Thereafter     988,697  
Total lease payments   $ 2,586,867  
Less: amounts representing interest     (596,061 )
Total lease obligations   $ 1,990,806