XML 12 R18.htm IDEA: XBRL DOCUMENT v3.19.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jul. 31, 2019
Accounting Policies [Abstract]  
Schedule of Inventories

Inventory was comprised of the following at July 31, 2019 and January 31, 2019:

 

   July 31, 2019   January 31, 2019 
Raw Materials  $907,229   $556,703 
Work in Process   4,530    38,769 
Finished goods   553,165    800,928 
   $1,464,924   $1,396,400 
Schedule of Property and Equipment Estimated Useful Lives

Asset lives for financial statement reporting of depreciation are:

 

Machinery and equipment  2-7 years
Furniture and fixtures  3 years
Leasehold improvements  *

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever period is shorter.

Schedule of Expenses of Slotting Fees, Sales Discounts and Allowances are Accounted as Direct Reduction of Revenues

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

    For the Six Months Ended  
    July 31, 2019     July 31, 2018  
Gross Sales   $ 15,658,081     $ 13,585,549  
Less: Slotting, Discounts, Allowances     193,812       202,725  
Net Sales   $ 15,464,269     $ 13,382,824  
Schedule of Disaggregates Gross Revenue By Significant Geographic Area

Disaggregation of Revenue from Contracts with Customers. The following table disaggregates gross revenue by significant geographic area for the six months ended July 31, 2019 and 2018:

 

   For the Six Months Ended 
   July 31, 2019   July 31, 2018 
Northeast  $5,219,863   $4,115,947 
Southeast   3,681,339    3,052,174 
Midwest   2,134,045    2,182,830 
West   2,713,142    2,547,803 
Southwest   1,909,692    1,686,795 
Total revenue  $15,658,081   $13,585,549 
Schedule of Fair Value of Share-Based Payments

For the six months ended July 31, 2019 and 2018, when computing fair value of share-based payments, the Company has considered the following variables:

 

   July 31, 2019   July 31, 2018 
Risk-free interest rate   1.84 - 2.29%   1.99%
Expected life of grants   3 - 3.5 years    2.0 years 
Expected volatility of underlying stock   129 - 150%   172%
Dividends   0%   0%
Schedule of Earnings Per Share, Basic and Diluted

The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income (loss) attributable to common stockholders per common share.

 

   For the Three Months Ended 
   July 31, 2019   July 31, 2018 
Numerator:        
Net income attributable to common stockholders  $358,308   $(210,195)
Effect of dilutive securities:        
           
Diluted net income (loss)  $358,308   $(210,195)
           
Denominator:          
Weighted average common shares outstanding - basic   31,947,763    31,859,812 
Dilutive securities (a):          
Series A Preferred   -    - 
Options   34,043    - 
Warrants   -    - 
           
Weighted average common shares outstanding and assumed
conversion – diluted
   31,981,806    31,859,812 
           
Basic net income (loss) per common share  $0.01   $(0.01)
           
Diluted net income (loss) per common share  $0.01   $(0.01)
           
(a) - Anti-dilutive securities excluded:   6,777,164    7,216,665 

 

   For the Six Months Ended 
   July 31, 2019   July 31, 2018 
Numerator:        
Net income attributable to common stockholders  $713,974   $113,806 
Effect of dilutive securities:   -    - 
           
Diluted net income  $713,974   $113,806 
           
Denominator:          
Weighted average common shares outstanding - basic   31,907,676    31,820,898 
Dilutive securities (a):          
Series A Preferred   -    - 
Options   34,043    166,259 
Warrants   -    577,775 
           
Weighted average common shares outstanding and assumed conversion – diluted   31,941,719    32,564,932 
           
Basic net income per common share  $0.02   $0.00 
           
Diluted net income per common share  $0.02   $0.00 
           
(a) - Anti-dilutive securities excluded:   6,777,164    3,365,001