XML 16 R5.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Unaudited) - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Accumulated Deficit [Member]
Total
Balance at Jan. 31, 2018 $ 319 $ (149,500) $ 16,344,794 $ (18,130,303) $ (1,934,690)
Balance, shares at Jan. 31, 2018 31,753,437 (230,000)      
Share-based compensation 42,218 42,218
Common stock issued for the exercise of options 40,000 40,000
Common stock issued for the exercise of options, shares 40,000      
Common stock issued for the exercise of warrants 30,556
Common stock issued for the exercise of warrants, shares 30,556      
Net income 324,001 324,001
Balance at Apr. 30, 2018 $ 319 $ (149,500) 16,427,012 (17,806,302) (1,528,471)
Balance, shares at Apr. 30, 2018 31,823,993 (230,000)      
Balance at Jan. 31, 2019 $ 320 $ (149,500) 16,547,287 (17,580,255) (1,182,148)
Balance, shares at Jan. 31, 2019 31,866,241 (230,000)      
Share-based compensation           17,257
Stock options issued for services 17,257 17,257
Net income 355,666 355,666
Balance at Apr. 30, 2019 $ 320 $ (149,500) $ 16,564,544 $ (17,224,589) $ (809,225)
Balance, shares at Apr. 30, 2019 31,866,241 (230,000)