XML 50 R39.htm IDEA: XBRL DOCUMENT v3.19.1
Loan and Security Agreement (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 04, 2019
Jun. 06, 2018
May 31, 2018
Sep. 03, 2014
May 31, 2018
Jan. 31, 2018
Sep. 30, 2016
Jun. 04, 2019
Jan. 31, 2019
Jun. 30, 2018
Line of credit           $ 2,702,390     $ 0  
Debt instrument term         4 years          
Note payable           250,000     0  
Term loan outstanding                 2,500,000  
Debt discount           85,599        
One time charge for termination loan                 121,500  
Entrepreneur Growth Capital, LLC [Member]                    
Extended maturity date     Oct. 01, 2020              
Entrepreneur Growth Capital, LLC [Member] | Secured Promissory Note [Member]                    
Extended maturity date   Jun. 01, 2020                
Repayment of secured debt, monthly instalment basis   $ 12,500                
Secured promissory note   $ 300,000                
Monthly payment description   Note required 24 monthly payments                
Entrepreneur Growth Capital, LLC [Member] | Secured Promissory Note [Member] | Prime Rate [Member]                    
Debt interest rate   4.00%                
M&T Bank [Member]                    
Line of credit                 2,612,034  
Debt instrument term 2 years                  
Line of credit interest rate description Advances under the line of credit are limited to eighty percent (80%) of eligible accounts receivable (which is subject to an agreed limitation and is further subject to certain asset concentration provisions) and fifty percent (50%) of eligible inventory (which is subject to an agreed dollar limitation)                  
M&T Bank [Member] | LIBOR [Member]                    
Line of credit $ 3,500,000                  
M&T Bank [Member] | Secured Promissory Note [Member]                    
Debt instrument term               5 years    
Line of credit interest rate description               The Company also entered into a $2.5 million five-year note with M&T Bank at LIBOR plus four points with repayments in equal payments over 60 months    
Note payable               $ 2,500,000    
Debt discount               $ 89,321    
Loan and Security Agreement [Member] | Entrepreneur Growth Capital, LLC [Member] | CEO [Member]                    
Line of credit                   $ 300,000
Loan and Security Agreement [Member] | Entrepreneur Growth Capital, LLC [Member] | Maximum [Member]                    
Line of credit             $ 3,200,000      
Secured Promissory Note [Member] | Entrepreneur Growth Capital LLC [Member]                    
Extended maturity date             Sep. 30, 2021      
Debt instrument term       5 years            
Secured promissory note, value       $ 600,000            
Debt instrument, increase           800,000 $ 700,000      
Repayment of secured debt, monthly instalment basis       $ 11,667   13,795        
Line of credit interest rate description       The ECG Note was increased to $700,000 with an extended maturity date of September 30, 2021. The amended EGC Note was payable in 60 monthly installments of $11,667. The EGC Note was further amended in October 2017 to increase the note to $800,000 with principal payments of $13,795. The EGC Note bears interest at the prime rate plus 4.0% and was payable monthly, in arrears. In the event of default, the Company would pay 10% above the stated rates of interest per the Loan and Security Agreement.            
Line of credit default stated rates of interest       10.00%            
Note payable           $ 758,615     $ 0