XML 32 R21.htm IDEA: XBRL DOCUMENT v3.19.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Jan. 31, 2019
Accounting Policies [Abstract]  
Schedule of Inventories

Inventories are stated at the lower of cost or net realizable value using the first-in, first-out (FIFO) valuation method. Inventory was comprised of the following at January 31, 2019 and 2018:

 

    January 31, 2019     January 31, 2018  
Raw Materials   $ 556,703     $ 486,917  
Work in Process     38,769       21,387  
Finished goods     800,928       315,972  
    $ 1,396,400     $ 824,276  

Schedule of Property and Equipment Estimated Useful Lives

Asset lives for financial statement reporting of depreciation are:

 

Machinery and equipment     2-7 years  
Furniture and fixtures     3 years  
Leasehold improvements     *  

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever period is shorter.

Schedule of Expenses of Slotting Fees, Sales Discounts and Allowances are Accounted as Direct Reduction of Revenues

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

   

Year Ended

January 31, 2019

   

Year Ended

January 31, 2018

 
Gross Sales   $ 28,952,187     $ 28,004,078  
Less: Slotting, Discounts, Allowances     430,075       460,743  
Net Sales   $ 28,522,112     $ 27,543,335  

Schedule of Disaggregates Gross Revenue By Significant Geographic Area

Disaggregation of Revenue from Contracts with Customers. The following table disaggregates gross revenue by significant geographic area for the years ended January 31, 2019 and 2018:

 

    For the Year Ended  
    January 31, 2019     January 31, 2018  
Northeast   $ 8,339,738     $ 8,719,757  
Southeast     8,134,168       7,334,575  
Midwest     6,013,536       6,555,607  
West     4,135,590       3,669,491  
Southwest     2,329,155       1,724,648  
Total revenue   $ 28,952,187     $ 28,004,078  

Schedule of Fair Value of Share-Based Payments

For the years ended January 31, 2019 and 2018, when computing fair value of share-based payments, the Company has considered the following variables:

 

    January 31, 2019     January 31, 2018  
Risk-free interest rate     1.99% to 2.78 %     1.60% to 1.99 %
Expected life of grants     2.0 to 3.0 years       2.0 – 4.0 years  
Expected volatility of underlying stock     154% to 172 %     139% to 177 %
Dividends     0 %     0 %

Schedule of Earnings Per Share, Basic and Diluted

The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income (loss) attributable to common stockholders per common share.

 

    For the Years Ended  
    January 31, 2019     January 31, 2018  
Numerator:            
Net income attributable to common stockholders   $ 550,048     $ 228,175  
Effect of dilutive securities:            
                 
Diluted net income   $ 550,048     $ 228,175  
                 
Denominator:                
Weighted average common shares outstanding - basic     31,843,755       29,811,521  
Dilutive securities (a):                
Series A Preferred     -       -  
Options     136,400       350,694  
Warrants     541,666       1,974,648  
                 
Weighted average common shares outstanding and assumed conversion – diluted     32,521,821       32,205,577  
                 
Basic net income per common share   $ 0.02     $ 0.01  
                 
Diluted net income per common share   $ 0.02     $ 0.01  
                 
(a) - Anti-dilutive securities excluded:     3,098,667       3,041,001