XML 13 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Balance Sheets - USD ($)
Jul. 31, 2018
Jan. 31, 2018
Current Assets:    
Cash $ 347,032 $ 581,322
Accounts receivable, net 1,749,977 3,084,715
Inventories 1,279,557 824,276
Prepaid expenses 318,756 261,980
Total current assets 3,695,322 4,752,293
Property and equipment, net 3,096,001 2,499,875
Deposits 20,177 20,177
Total Assets 6,811,500 7,272,345
Current Liabilities:    
Accounts payable and accrued expenses 3,061,229 3,456,918
Line of credit, net 1,984,965 2,688,764
Term loans 315,540 106,938
Capital leases payable 53,730
Notes payable - related party 109,844
Notes payable - net 1,630,625 1,403,082
Total current liabilities 7,155,933 7,655,702
Term loans - net of current 647,805 651,677
Capital leases payable - net of current 177,483
Note payable - net of current 250,000
Notes payable - related party 532,000 649,656
Total long-term liabilities 1,357,288 1,551,333
Total Liabilities 8,513,221 9,207,035
Commitments and contingencies
Stockholders' Deficit:    
Preferred stock value
Common stock, $0.00001 par value; 250,000,000 shares authorized; 31,866,241 and 31,753,437 shares issued and outstanding as of July 31, 2018 and January 31, 2018, respectively 320 319
Additional paid in capital 16,463,956 16,344,794
Accumulated deficit (18,016,497) (18,130,303)
Less: Treasury stock, 230,000 shares, respectively (149,500) (149,500)
Total Stockholders' Deficit (1,701,721) (1,934,690)
Total Liabilities and Stockholders' Deficit 6,811,500 7,272,345
Series A Preferred Stock [Member]    
Stockholders' Deficit:    
Preferred stock value