XML 30 R19.htm IDEA: XBRL DOCUMENT v3.7.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Apr. 30, 2017
Accounting Policies [Abstract]  
Schedule of Inventories

Inventory was comprised of the following at April 30, 2017 and January 31, 2017:

 

    April 30, 2017     January 31, 2017  
Finished goods   $ 180,929     $ 443,623

Schedule of Property and Equipment Estimated Useful Lives

Asset lives for financial statement reporting of depreciation are:

 

  Machinery and equipment 2-7 years
  Furniture and fixtures 3 years
  Leasehold improvements *

 

(*) Amortized on a straight-line basis over the term of the lease or the estimated useful lives, whichever period is shorter.

Schedule of Expenses of Slotting Fees, Sales Discounts and Allowances are Accounted as Direct Reduction of Revenues

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

    Three Months
Ended
April 30, 2017
    Three Months
Ended
April 30, 2016
 
Gross Sales   $ 5,473,205     $ 4,040,988  
Less: Slotting, Discounts, Allowances     115,905       117,011  
Net Sales   $ 5,357,301     $ 3,923,977

Schedule of Fair Value of Share-Based Payments

For the three months ended April 30, 2017 and 2016, when computing fair value of share-based payments, the Company has considered the following variables:

 

    April 30, 2017     April 30, 2016  
Risk-free interest rate     1.18 %     1.28% to 1.33 %
Expected life of grants     4.0 years       2.5 years  
Expected volatility of underlying stock     188 %     178% to 179 %
Dividends     0 %     0 %

Schedule of Earnings Per Share, Basic and Diluted

The following table provides a reconciliation of the numerator and denominator used in computing basic and diluted net income (loss) attributable to common stockholders per common share.

 

    For the Three Months Ended
    April 30, 2017   April 30, 2016
Numerator:                
Net income/(loss) attributable to common stockholders   $ 81,425     $ (290,628 )
Effect of dilutive securities:     —         —    
                 
Diluted net income (loss)   $ 81,425     $ (290,628 )
                 
Denominator:                
Weighted average common shares outstanding - basic     27,810,717       26,507,516  
Dilutive securities (a):                
Series A Preferred     3,466,667       —    
Options     198,495       —    
Warrants     1,056,256       —    
                 
Weighted average common shares outstanding and assumed conversion - diluted     32,532,135       26,507,516  
                 
Basic net income (loss) per common share   $ 0.00     $ (0.01 )
                 
Diluted net income (loss) per common share   $ 0.00     $ (0.01 )
                 
(a) - Anti-dilutive securities excluded:     3,779,884       9,189,805