XML 15 R4.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Oct. 31, 2016
Oct. 31, 2015
Oct. 31, 2016
Oct. 31, 2015
Income Statement [Abstract]        
Sales - net of slotting fees and discounts $ 4,576,225 $ 3,237,780 $ 12,638,482 $ 9,330,259
Cost of sales 2,892,012 2,255,649 8,113,756 6,754,980
Gross profit 1,684,213 982,131 4,524,726 2,575,279
Operating expenses        
Research and development 38,529 33,877 106,316 77,435
General and administrative expenses 1,402,121 1,306,413 4,339,234 4,480,159
Total operating expenses 1,440,650 1,340,290 4,445,550 4,557,594
Income (loss) from operations 243,563 (358,159) 79,176 (1,982,315)
Other expenses        
Interest expense (153,159) (145,252) (472,870) (393,314)
Amortization of debt discount (9,801) (79,400) (28,620) (261,670)
Amortization of closing costs (12,622) (52,996)
Loss on debt extinguishment (380,089) (380,089)
Total other expenses (162,960) (617,363) (501,490) (1,088,069)
Net income (loss) 80,603 (975,522) (422,314) (3,070,384)
Less: preferred dividends (46,800) (20,000) (158,121) (30,959)
Net income (loss) available to common stockholders $ 33,803 $ (995,522) $ (580,435) $ (3,101,343)
Net income (loss) per common share - basic $ 0.00 $ (0.04) $ (0.02) $ (0.12)
Net income (loss) per common share - diluted $ 0.00 $ (0.04) $ (0.02) $ (0.12)
Weighted average common shares outstanding - basic 27,257,834 26,147,207 26,937,969 26,096,965
Weighted average common shares outstanding - diluted 27,507,834 26,147,207 26,937,969 26,096,965