XML 50 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loan and Security Agreement (Details Narrative) - USD ($)
1 Months Ended 9 Months Ended
Oct. 29, 2015
Sep. 03, 2014
Aug. 31, 2016
May 31, 2015
Oct. 31, 2016
Jan. 31, 2016
Line of credit         $ 1,450,480 $ 933,001
Line of credit debt discount         0 26,620
Unamortized debt issuance costs           26,620
Extended maturity date Dec. 19, 2016   Sep. 30, 2017 Jul. 22, 2016    
Loan and Security Agreement [Member] | Entrepreneur Growth Capital LLC [Member]            
Line of credit         1,450,480 933,001
Line of credit debt discount         0 26,620
Line of credit aggregate value   $ 3,200,000        
Percentage of accounts revolving line of credit maximum   85.00%        
Percentage of finished goods amount   50.00%        
Percentage of raw material amount   20.00%        
Line of credit interest rate description   The revolving interest rates is equal to the highest prime rate in effect during each month as generally reported by Citibank, N.A. plus (a) 2.5% on loans and advances made against eligible accounts and (b) 4.0% on loans made against eligible inventory. The term loan bears interest at a rate of the highest prime rate in effect during each month as generally reported by Citibank, N.A. plus 4.0%. The initial term of the facility is for a period of two years and will automatically renew for an additional one year period. The Company is required to pay an annual facility fee equal to 0.75% of the total $3,200,000 facility and pays an annualized maintenance fee equal to 2.16% of the total facility. In the event of default, the Company shall pay 10% above the stated rates of interest per the Agreement. The drawdowns are secured by all of the assets of the Company.        
Line of credit annual facility percentage   0.75%        
Line of credit facility annualized maintenance fee   $ 3,200,000        
Line of credit fee percentage   2.16%        
Line of credit default stated rates of interest   10.00%        
Secured Promissory Note [Member] | Entrepreneur Growth Capital LLC [Member]            
Related party debt current         $ 700,000  
Extended maturity date         Sep. 30, 2021  
Term loan outstanding         $ 688,333 $ 440,000
Secured Promissory Note [Member] | Entrepreneur Growth Capital LLC [Member]            
Line of credit aggregate value   $ 600,000        
Line of credit interest rate description   The EGC Note bears interest at the prime rate plus 4.0% and is payable monthly, in arrears. In the event of default, the Company shall pay 10% above the stated rates of interest per the Loan and Security Agreement.        
Line of credit default stated rates of interest   10.00%        
Term of loan   5 years        
Repayment of secured debt, monthly installment basis   $ 11,667        
Note payable, during period   60 months