XML 30 R19.htm IDEA: XBRL DOCUMENT v3.6.0.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Oct. 31, 2016
Accounting Policies [Abstract]  
Schedule of Inventories

Inventory was comprised of the following at October 31, 2016 and January 31, 2016:

 

    October 31, 2016     January 31, 2016  
Finished goods   $ 459,504     $ 252,752  

Schedule of Property and Equipment Estimated Useful Lives

Depreciation expense is computed using straight-line methods over the estimated useful lives.

 

Asset lives for financial statement reporting of depreciation are:

 

Machinery and equipment 2-7 years
Furniture and fixtures 3-5 years
Leasehold improvements 3-10 years
Schedule of Expenses of Slotting Fees, Sales Discounts and Allowances are Accounted as Direct Reduction of Revenues

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

    Nine Months Ended
October 31, 2016
    Nine Months Ended
October 31, 2015
 
Gross Sales   $ 12,976,986     $ 9,583,170  
Less: Slotting, Discounts, Allowances     338,504       252,911  
Net Sales   $ 12,638,482     $ 9,330,259  
Schedule of Fair Value of Share Based Payments

For the nine months ended October 31, 2016, when computing fair value of share-based payments, the Company has considered the following variables:

 

    October 31, 2016  
Risk-free interest rate     1.25% to 1.33 %
Expected life of grants     2.5 to 3.5 years  
Expected volatility of underlying stock     172% to 179 %
Dividends     0 %
Schedule of Earnings Per Share Basic and Diluted Net Income Attributable to Common Stockholders

The computations of basic and diluted net income attributable to common stockholders are as follows:

 

    For the Three Months Ended  
    October 31, 2016  
    Income     Shares (a)  
Net income attributable to common stockholders   $ 33,803          
                 
Basic net income per common share   $ 0.00       27,257,834  
                 
Net income attributable to common stockholders   $ 33,803       27,257,834  
Dilutive securities:                
Options     -       250,000  
                 
Diluted net income   $ 33,803       27,507,834  
                 
Diluted net income per common share   $ 0.00          

 

(a) - Weighted-average common shares outstanding.

Schedule of Common Stock Equivalents

The Company had the following potential common stock equivalents at October 31, 2016:

 

Series A Preferred     3,466,667  
Common stock warrants, exercise price range of $0.68-$2.50     4,964,734  
Common stock options, exercise price of $0.39-$2.97     799,404  
Total common stock equivalents     9,230,805  

 

The Company had the following potential common stock equivalents at October 31, 2015:

 

Series A Preferred     1,792,593  
Common stock warrants, exercise price range of $0.68-$2.50     2,976,587  
Common stock options, exercise price of $1.00-$2.97     496,404  
Total common stock equivalents     5,265,584