XML 49 R38.htm IDEA: XBRL DOCUMENT v3.5.0.1
Loan and Security Agreement (Details Narrative) - USD ($)
Sep. 03, 2014
Apr. 30, 2016
Jan. 31, 2016
Line of credit   $ 1,423,165 $ 933,001
Line of credit debt discount   17,495 26,620
Loan and Security Agreement [Member] | Entrepreneur Growth Capital LLC [Member]      
Line of credit   1,423,165 933,001
Line of credit debt discount   17,495 26,620
Line of credit aggregate value $ 3,100,000    
Percentage of accounts revolving line of credit maximum 85.00%    
Percentage of finished goods amount 50.00%    
Percentage of raw material amount 20.00%    
Line of credit interest rate description The revolving interest rates is equal to the highest prime rate in effect during each month as generally reported by Citibank, N.A. plus (a) 2.5% on loans and advances made against eligible accounts and (b) 4.0% on loans made against eligible inventory. The term loan bears interest at a rate of the highest prime rate in effect during each month as generally reported by Citibank, N.A. plus 4.0%. The initial term of the facility is for a period of two years and will automatically renew for an additional one year period. The Company was required to pay a one-time, up-front facility fee equal to 2.25% of the total $3,100,000 facility and pays an annualized maintenance fee equal to 3% of the total facility. In the event of default, the Company shall pay 10% above the stated rates of interest per the Agreement. The drawdowns are secured by all of the assets of the Company.    
Line of credit annual facility percentage 2.25%    
Line of credit default stated rates of interest 10.00%    
Secured Promissory Note [Member] | Entrepreneur Growth Capital LLC [Member]      
Term loan outstanding   $ 410,000 $ 440,000
Secured Promissory Note [Member] | Entrepreneur Growth Capital LLC [Member]      
Line of credit aggregate value $ 600,000    
Line of credit interest rate description The EGC Note bears interest at the prime rate plus 4.0% and is payable monthly, in arrears. In the event of default, the Company shall pay 10% above the stated rates of interest per the Loan and Security Agreement.    
Line of credit default stated rates of interest 10.00%    
Term of loan 5 years    
Repayment of secured debt, monthly installment basis $ 10,000    
Note payable, during period 60 months