XML 30 R19.htm IDEA: XBRL DOCUMENT v3.5.0.1
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Apr. 30, 2016
Accounting Policies [Abstract]  
Schedule of Inventories

Inventory was comprised of the following at April 30, 2016 and January 31, 2016:

 

    April 30, 2016     January 31, 2016  
Finished goods   $ 506,985     $ 252,752  
Schedule of Property and Equipment Estimated Useful Lives

Asset lives for financial statement reporting of depreciation are:

 

Machinery and equipment     2-7 years  
Furniture and fixtures     3-5 years  
Leasehold improvements     3-10 years  
Schedule of Expenses of Slotting Fees, Sales Discounts and Allowances are Accounted as Direct Reduction of Revenues

Expenses such as slotting fees, sales discounts, and allowances are accounted for as a direct reduction of revenues as follows:

 

    Three Months Ended
April 30, 2016
    Three Months Ended
April 30, 2015
 
Gross Sales   $ 4,040,988     $ 3,428,864  
Less: Slotting, Discounts, Allowances     117,011       192,374  
Net Sales   $ 3,923,977     $ 3,236,490  
Schedule of Fair Value of Share Based Payments

For the three months ended April 30, 2016, when computing fair value of share-based payments, the Company has considered the following variables:

 

    April 30, 2016  
Risk-free interest rate     1.28% to 1.33 %
Expected life of grants     2.5 years  
Expected volatility of underlying stock     178% to 179 %
Dividends     0 %
Schedule of Common Stock Equivalents

The Company had the following potential common stock equivalents at April 30, 2016:

 

Series A Preferred     3,466,667  
Common stock warrants, exercise price range of $0.675-$2.50     4,964,734  
Common stock options, exercise price of $0.39-$2.97     758,404  
Total common stock equivalents     9,189,805  

 

The Company had the following potential common stock equivalents at April 30, 2015:

 

Common stock warrants, exercise price range of $1.00-$2.50     1,004,735  
Common stock options, exercise price of $1.00-$2.97     496,404  
Total common stock equivalents     1,501,139