XML 22 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statement of Changes in Stockholders' Equity (Deficit) - USD ($)
Series A Preferred Stock [Member]
Common Stock [Member]
Treasury Stock [Member]
Additional Paid In Capital [Member]
Common Stock Subscribed [Member]
Accumulated Deficit [Member]
Total
Balance at Jan. 31, 2014 $ 242 $ 10,993,973 $ 8 $ (6,543,285) $ 4,450,938
Balance, shares at Jan. 31, 2014 24,187,375        
Stock options issued for services 94,775 94,775
Warrant issued for services 206,981 206,981
Stock issued for services 136,587 136,587
Stock issued for services, shares 40,000          
Common stock issued $ 16 1,179,995 $ (8) 1,180,003
Common stock issued, shares 1,620,001        
Common stock subscribed, 66,667 shares 99,999 $ 1 100,000
Stock issuance costs (346,192) (346,192)
Stock issued for debt financing $ 2 399,998 400,000
Stock issued for debt financing, shares 200,000        
Net loss           $ (4,060,476) (4,060,476)
Balance at Jan. 31, 2015 $ 260 12,766,116 $ 1 $ (10,603,761) 2,162,616
Balance, shares at Jan. 31, 2015 26,047,376        
Stock options issued for services 3,055 3,055
Warrant issued for services 241,769 241,769
Stock issued for services $ 5 242,487 242,492
Stock issued for services, shares 421,600          
Stock issuance costs (678,099) (678,099)
Stock issued for debt financing $ 39,600 $ 39,600
Stock issued for debt financing, shares 30,000          
Cashless exercise of warrants
Cashless exercise of warrants, shares 8,540         8,540
Series A Preferred issued $ 2,230,000 $ 2,230,000
Series A Preferred issued, shares 22,300            
Series A Preferred issued to settle liability $ 110,000 110,000
Series A Preferred issued to settle liability, shares 1,100        
Series A Preferred dividend $ (66,992) (66,992)
Purchase of treasury stock $ (149,500) (149,500)
Purchase of treasury stock, shares (230,000)        
Net loss $ (3,511,618) (3,511,618)
Balance at Jan. 31, 2016 $ 265 $ (149,500) $ 14,954,928 $ 1 $ (14,182,371) $ 623,323
Balance, shares at Jan. 31, 2016 23,400 26,507,516 (230,000)