XML 48 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Oct. 31, 2015
Oct. 31, 2014
Oct. 31, 2015
Oct. 31, 2014
Income Statement [Abstract]        
Sales - net of slotting fees and discounts $ 3,237,780 $ 3,759,698 $ 9,330,259 $ 8,592,615
Cost of sales 2,255,649 2,705,436 6,754,980 6,076,565
Gross profit 982,131 1,054,262 2,575,279 2,516,050
Operating expenses        
Research and development 33,877 28,967 77,435 71,959
General and administrative expenses 1,306,413 1,773,678 4,480,159 4,643,417
Total operating expenses 1,340,290 1,802,645 4,557,594 4,715,376
Loss from operations (358,159) (748,383) (1,982,315) (2,199,326)
Other expenses        
Interest expense (145,252) $ (25,426) (393,314) $ (68,770)
Amortization of debt discount (79,400) (261,670)
Amortization of closing costs (12,622) (52,996)
Loss on debt extinguishment (380,089) (380,089)
Total other expenses (617,363) $ (25,426) (1,088,069) $ (68,770)
Net loss (975,522) $ (773,809) (3,070,384) $ (2,268,096)
Less: preferred dividends (20,000) (30,959)
Net loss available to common stockholders $ (995,522) $ (773,809) $ (3,101,343) $ (2,268,096)
Net loss per common share - basic and diluted $ (0.04) $ (0.03) $ (0.12) $ (0.09)
Weighted average common shares outstanding - basic and diluted 26,147,207 25,815,200 26,096,965 25,331,766