XML 47 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jul. 31, 2015
Jul. 31, 2014
Jul. 31, 2015
Jul. 31, 2014
Income Statement [Abstract]        
Sales - net of slotting fees and discounts $ 2,739,200 $ 2,249,768 $ 6,092,479 $ 4,832,917
Cost of sales 2,091,032 1,590,904 4,499,331 3,371,129
Gross profit 648,168 658,864 1,593,148 1,461,788
Operating expenses        
Research and development 20,479 24,091 43,558 42,992
General and administrative expenses 1,390,625 1,401,461 3,173,746 2,869,739
Total operating expenses 1,411,104 1,425,552 3,217,304 2,912,731
Loss from operations (762,936) (766,688) (1,624,156) (1,450,943)
Other expenses        
Interest expense (124,705) $ (26,710) (248,062) $ (43,344)
Amortization of debt discount (83,437)   (182,270)  
Amortization of closing costs (29,228)   (40,374)  
Total other expenses (237,370) $ (26,710) (470,706) $ (43,344)
Net loss (1,000,306) $ (793,398) (2,094,862) $ (1,494,287)
Less: preferred dividends (10,959)   (10,959)  
Net loss available to common stockholders $ (1,011,265) $ (793,398) $ (2,105,821) $ (1,494,287)
Net loss per common share - basic and diluted $ (0.04) $ (0.03) $ (0.08) $ (0.06)
Weighted average common shares outstanding -basic and diluted 26,085,916 25,452,943 26,071,767 25,091,224