XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Balance Sheets (USD $)
Jan. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Assets:      
Cash $ 1,541,640 $ 1,741,935 $ 2,008,161
Accounts receivable, net 1,029,632 1,063,849 463,565
Inventories 159,829 112,279 76,570
Prepaid expenses 140,511 135,525 64,178
Due from manufacturer - related party 774,049 781,521 159,200
Deposit with manufacturer - related party 598,987 359,506 192,956
Total current assets 4,244,648 4,194,615 2,964,630
Property and equipment, net 978,027 929,496 17,451
Debt issuance costs, net 46,264      
Total Assets 5,268,939 5,124,111 2,982,081
Liabilities:      
Accounts payable and accrued expenses 595,297 823,044 329,233
Line of credit 222,704    200,000
Total current liabilities 818,001 823,044 529,233
Commitments and contingencies         
Stockholders' Equity      
Preferred stock, $0.00001 par value; 20,000,000 shares authorized; no shares issued and outstanding         
Common stock, $0.00001 par value; 250,000,000 shares authorized; 24,187,375, 24,187,375 and 20,054,000 shares issued and outstanding, respectively 242 242 201
Additional paid in capital 10,993,973 10,600,461 5,804,680
Common stock subscribed, $0.00001 par value; 833,333 and 533,333 shares, respectively 8 5   
Accumulated deficit (6,543,285) (6,299,641) (3,352,033)
Total Stockholders' Equity 4,450,938 4,301,067 2,452,848
Total Liabilities and Stockholders' Equity $ 5,268,939 $ 5,124,111 $ 2,982,081