XML 34 R22.htm IDEA: XBRL DOCUMENT v2.4.0.8
Stockholders' Equity (Tables)
3 Months Ended
Apr. 30, 2014
Equity [Abstract]  
Summary of Option Activity

The following is a summary of the Company’s option activity:

 

    Options     Weighted Average Exercise Price  
             
Outstanding – January 1, 2013     223,404     $ 1.00  
Exercisable – January 1, 2013     -     $ -  
Granted     318,000     $ 1.00  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – December 31, 2013     541,404     $ 1.00  
Exercisable – December 31, 2013     428,845     $ 1.00  
Granted     -     $ -  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – January 31, 2014     541,404     $ 1.00  
Exercisable – January 31, 2014     434,177     $ 1.00  
Granted     -     $ 1.00  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – April 30, 2014     541,404     $ 1.00  
Exercisable – April 30, 2014     444,288     $ 1.00  

Summary of Option Outstanding and Exercisable

Options Outstanding     Options Exercisable
                             
Range of
Exercise Price
    Number
Outstanding
    Weighted Average
Remaining
Contractual Life
(in years)
  Weighted
Average
Exercise Price
    Number
Exercisable
  Weighted
Average
Exercise Price
 
                                     
$ 1.00       541,404     3.52 years   $ 1.00     444,288   $ 1.00  

Schedule of Warrants Activity

The following is a summary of the Company’s warrant activity:

 

    Warrants     Weighted
Average
Exercise Price
 
                 
Outstanding – January 1, 2013     505,400     $ 1.00  
Exercisable – January 1, 2013     -     $ -  
Granted     386,667     $ 1.50  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – December 31, 2013     892,067     $ 1.22  
Exercisable – December 31, 2013     892,067     $ 1.22  
Granted     30,000     $ 1.50  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – January 31, 2014     922,067     $ 1.22  
Exercisable – January 31, 2014     922,067     $ 1.22  
Granted     65,334     $ 1.50  
Exercised     -     $ -  
Forfeited/Cancelled     -     $ -  
Outstanding – April 30, 2014     987,401     $ 1.24  
Exercisable – April 30, 2014     987,401     $ 1.24  

Schedule of Warrants Outstanding and Exercisable

Warrants Outstanding   Warrants Exercisable
                           
Range of
Exercise Price
  Number
Outstanding
    Weighted
Average
Remaining
Contractual Life
(in years)
  Weighted
Average
Exercise Price
    Number
Exercisable
  Weighted
Average
Exercise Price
 
                                 
$1.00-$1.50     987,401     3.81 years   $ 1.24     987,401   $ 1.24